Quarterly Financials | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 36 | 48 | 24 | 40 | 29 | 72 | 30 |
Expenses | 31 | 20 | 22 | 29 | 24 | 42 | 28 |
EBITDA | 5 | 28 | 2 | 11 | 6 | 30 | 2 |
Operating Profit % | 14 % | 57 % | 6 % | 26 % | 17 % | 41 % | -2 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Profit Before Tax | 2 | 25 | -1 | 8 | 2 | 27 | 0 |
Tax | 1 | 6 | 0 | 1 | 1 | 7 | 0 |
Net Profit | 2 | 18 | -1 | 6 | 2 | 20 | 0 |
EPS in ₹ | 0.39 | 41.44 | -0.20 | 1.25 | 0.40 | 4.48 | 0.07 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 267 | 286 | 324 | 393 |
Fixed Assets | 17 | 14 | 12 | 7 |
Current Assets | 220 | 261 | 204 | 276 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 96 | 96 |
Other Assets | 250 | 272 | 216 | 289 |
Total Liabilities | 232 | 245 | 260 | 146 |
Current Liabilities | 217 | 237 | 255 | 144 |
Non Current Liabilities | 15 | 8 | 5 | 2 |
Total Equity | 35 | 40 | 64 | 247 |
Reserve & Surplus | 31 | 36 | 59 | 222 |
Share Capital | 4 | 4 | 4 | 25 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -6 | 10 | -18 | 39 |
Investing Activities | -5 | -10 | -41 | -104 |
Operating Activities | 19 | 47 | 11 | 6 |
Financing Activities | -20 | -26 | 12 | 137 |
% Holding | Aug 2023 | Dec 2023 | Feb 2024 | Mar 2024 | Jun 2024 |
Promoter | 84.44 % | 66.05 % | 83.04 % | 66.05 % | 66.05 % |
FIIs | 0.00 % | 8.01 % | 0.00 % | 5.87 % | 3.89 % |
DIIs | 0.00 % | 11.95 % | 16.96 % | 9.77 % | 10.14 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 13.99 % | 0.00 % | 18.31 % | 19.92 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
93.93 | 99,286.05 | - | 9,206.96 | 26.66 | -829 | -2,104.57 | 47.85 | |
334.25 | 16,590.44 | 38.92 | 2,538.97 | -7.00 | 495 | -24.37 | 43.62 | |
76.16 | 10,545.33 | 9.18 | 6,191.69 | 49.62 | 424 | 377.88 | 40.29 | |
591.40 | 9,762.43 | 27.61 | 2,298.69 | 19.14 | 347 | 7.72 | 62.41 | |
182.83 | 6,057.66 | - | 18,320.16 | -13.24 | -796 | -121.72 | 61.93 | |
414.30 | 6,021.31 | 36.54 | 12,304.09 | 8.13 | 190 | -28.25 | 47.60 | |
126.27 | 5,850.34 | 16.63 | 5,071.42 | 1.77 | 346 | 8.19 | 35.68 | |
3,130.85 | 5,237.51 | 50.73 | 9,367.71 | 18.37 | 113 | -24.81 | 50.94 | |
983.80 | 5,005.28 | 15.90 | 1,211.62 | 7.67 | 300 | 5.79 | 35.22 | |
704.50 | 4,906.76 | - | 874.80 | 54.62 | -18 | 133.57 | 45.19 |