Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2 | -0 | -0 | 0 | -0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | -0 | -0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -33 % | 0 % | 0 % | 0 % | -4 % | -11 % | -22 % | -189 % | -178 % | 0 % | 0 % | 70 % | -36 % | 18 % | 18 % | -36 % | -18 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2 | -0 | -0 | 0 | -0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | -0 | -0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2 | -0 | -0 | 0 | -0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
EPS in ₹ | 1.08 | 2.18 | 1.13 | 1.03 | 2.17 | -4.49 | -2.81 | -37.99 | -7.26 | -1.24 | 4.28 | -1.98 | 11.89 | 12.02 | 4.77 | 4.45 | 7.51 | 2.41 | 6.08 | 3.06 | 2.51 | 4.71 | 4.88 | 5.30 | -2.97 | 6.07 | 2.06 | 1.05 | 2.40 | 0.53 | -1.93 | 2.86 | 2.31 | 4.28 | 3.35 | 2.40 | 2.41 | 2.24 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 16 | 17 | 19 | 22 | 29 | 27 | 38 | 48 | 45 | 60 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 2 | 5 | 7 | 10 | 11 | 11 | 11 | 13 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 2 | 17 | 21 | 28 | 25 | 37 | 47 | 44 | 58 |
Other Assets | 15 | 15 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 |
Total Equity | 16 | 17 | 19 | 22 | 29 | 26 | 37 | 45 | 43 | 57 |
Reserve & Surplus | 16 | 16 | 18 | 22 | 29 | 26 | 36 | 44 | 42 | 56 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Investing Activities | -0 | -0 | 3 | 1 | -4 | 4 | -11 | -1 | 0 | 0 |
Operating Activities | 0 | 0 | -3 | -1 | 4 | -4 | 11 | -0 | -0 | -0 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Jan 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 36.33 % | 36.33 % | 36.33 % | 36.33 % | 74.04 % | 74.04 % | 74.04 % | 74.04 % | 74.04 % | 74.04 % | 74.04 % | 74.04 % | 74.04 % | 74.04 % | 74.04 % | 74.04 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 63.67 % | 63.67 % | 63.67 % | 63.67 % | 25.96 % | 25.96 % | 25.96 % | 25.96 % | 25.96 % | 25.96 % | 25.96 % | 25.96 % | 25.96 % | 25.96 % | 25.96 % | 25.96 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
786.00 | 1,98,792.28 | 55.16 | 6,958.34 | 15.74 | 1,630 | 122.10 | 40.57 | |
1,170.30 | 1,21,281.48 | 56.46 | 10,469.50 | 8.93 | 1,554 | 108.63 | 47.89 | |
2,685.20 | 78,159.09 | 56.27 | 4,334.22 | 42.62 | 747 | 359.51 | 34.92 | |
2,016.80 | 73,856.70 | 31.81 | 4,818.77 | 12.24 | 1,927 | 29.05 | 57.93 | |
1,579.85 | 70,883.12 | 104.09 | 9,425.30 | 7.45 | 1,629 | -74.23 | 35.81 | |
1,476.90 | 54,191.89 | 51.26 | 4,109.87 | 49.20 | 1,326 | -4.30 | 36.51 | |
1,124.20 | 28,226.24 | 56.82 | 5,064.15 | 42.12 | 401 | 267.88 | 33.92 | |
735.90 | 25,590.52 | 73.82 | 1,520.74 | 51.34 | 265 | 75.00 | 53.53 | |
1,268.50 | 19,424.20 | - | 1,324.55 | -16.48 | 16 | 194.71 | 25.71 | |
1,591.65 | 16,517.46 | 361.85 | 3,217.88 | -5.42 | 49 | -49.71 | 40.67 |