Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
EBITDA | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -0 |
Operating Profit % | -12 % | 26 % | 32 % | 26 % | -41 % | -25 % | 21 % | 25 % | 19 % | 32 % | 38 % | 48 % | 43 % | 27 % | 6 % | 70 % | 25 % | 30 % | 27 % | 17 % | 32 % | 28 % | 38 % | 52 % | 15 % | 38 % | 50 % | 24 % | 14 % | 49 % | 17 % | 16 % | -4 % | -21 % | -10 % | -7 % | -168 % | -17 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 |
EPS in ₹ | -0.19 | 0.07 | 0.13 | 0.10 | -0.21 | -0.19 | 0.22 | 0.03 | 0.04 | 0.15 | 0.30 | 0.41 | 0.07 | 0.08 | -0.04 | 2.87 | -0.02 | 0.16 | 0.14 | 0.07 | 0.06 | 0.08 | 0.39 | 0.55 | 0.06 | 0.42 | 0.62 | 0.35 | -0.01 | 0.65 | 0.18 | 0.14 | -0.44 | -0.30 | -0.15 | -0.18 | -1.80 | -0.29 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 6 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
Current Assets | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Assets | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 4 |
Total Liabilities | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 6 |
Reserve & Surplus | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 3 | 2 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | -0 | 2 | -1 | -0 | -0 | 0 | 0 |
Investing Activities | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
Operating Activities | 0 | 0 | 0 | 0 | 2 | -0 | 0 | -0 | 0 | 0 |
Financing Activities | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 66.22 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.75 % | 33.75 % | 33.75 % | 33.75 % | 33.75 % | 33.75 % | 33.75 % | 33.75 % | 33.75 % | 33.75 % | 33.75 % | 33.75 % | 33.75 % | 33.75 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
727.25 | 43,043.48 | 15.39 | 7,130.52 | 69.89 | 2,446 | 67.48 | 46.52 | |
868.85 | 28,208.75 | 14.45 | 3,425.48 | -0.38 | 1,118 | 94.55 | 54.49 | |
2,661.70 | 24,698.22 | 20.63 | 4,279.79 | 41.66 | 1,126 | 32.57 | 58.13 | |
5,895.90 | 22,030.19 | 30.46 | 3,157.72 | 41.58 | 625 | 79.52 | 32.96 | |
395.55 | 11,465.48 | 18.50 | 2,231.29 | 62.82 | 513 | 144.24 | 76.99 | |
2,463.30 | 10,400.12 | 67.14 | 824.70 | 33.26 | 139 | 57.52 | 52.70 | |
312.60 | 6,651.77 | 14.89 | 1,488.75 | 35.38 | 426 | 25.13 | 50.78 | |
165.18 | 3,918.38 | 23.27 | 623.97 | 39.39 | 143 | 107.47 | 61.16 | |
378.70 | 3,000.35 | 20.52 | 279.00 | 72.21 | 123 | 135.23 | 37.39 | |
524.45 | 1,669.39 | 27.82 | 394.74 | 16.32 | 54 | 38.17 | 46.98 |