Rane Holdings

Market Cap

1,765.52 Cr

EPS

86.69

PE Ratio

25.33

Dividend Yield

1.97 %

Industry

Financial Services

52 Week High

2,458.70

52 Week low

1,020.10

PB Ratio

1.70

Debt to Equity

1.00

Sector

Holding Company

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Bajaj Finserv	1,807.45	2,88,588.69	33.87	1,10,383.00	34.50	15,595	9.06	48.37
Bajaj Holdings & Investments	11,320.20	1,25,986.48	17.00	1,713.50	224.96	7,365	6.39	45.57
Choice International	480.65	9,583.15	66.96	759.30	92.13	131	-23.82	41.85
JM Financial	89.11	8,516.83	7.47	4,832.20	44.54	28	-35.65	34.96
Edelweiss Financial Services	86.72	8,195.17	18.27	9,601.60	11.22	528	1.90	32.34
Kama Holdings	2,415.00	7,749.86	10.08	13,489.60	-11.01	1,539	6.91	38.85
Pilani Investment & Industries	3,521.85	3,899.48	25.48	286.30	2.40	150	-75.86	32.66
Rane Holdings	1,236.55	1,765.52	25.33	3,544.00	0.18	150	-91.25	39.53
BF Investment	437.35	1,647.39	3.61	42.90	37.50	434	-87.91	38.26
Abans Holdings	184.70	933.71	10.55	1,380.40	18.59	89	12.55	41.54

Growth Rate

Revenue Growth

0.18 %

Net Income Growth

71.36 %

Cash Flow Change

25.33 %

ROE

53.91 %

ROCE

-25.77 %

EBITDA Margin (Avg.)

-3.86 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	716	577	598	566	677	490	656	548	636	556	572	607	666	643	657	638	650	573	524	532	506	194	519	700	676	566	719	709	792	837	897	919	948	908	946	856	891	841	1,138	1,254
Expenses	607	501	552	516	621	440	508	496	553	487	495	524	597	578	587	586	581	541	534	507	463	258	475	596	640	509	650	648	742	764	818	802	888	837	940	747	794	758	835	1,163
EBITDA	109	76	46	50	56	51	148	51	83	69	77	83	69	65	70	52	69	32	-11	25	43	-64	45	104	36	58	69	60	50	72	79	118	60	71	6	109	97	84	303	91
Operating Profit %	9 %	8 %	7 %	8 %	7 %	7 %	4 %	5 %	5 %	5 %	8 %	8 %	4 %	4 %	5 %	4 %	4 %	2 %	-6 %	3 %	6 %	-40 %	6 %	10 %	5 %	2 %	6 %	5 %	5 %	6 %	7 %	8 %	5 %	6 %	-1 %	11 %	9 %	9 %	9 %	6 %
Depreciation	37	26	28	28	32	27	27	26	26	27	28	29	34	30	31	32	34	31	31	31	34	30	29	30	31	31	32	32	33	33	33	36	40	35	35	32	35	34	35	48
Interest	14	11	11	11	12	12	11	11	9	11	11	11	11	11	12	13	13	13	13	13	12	12	11	10	7	7	9	10	8	8	11	14	17	19	17	18	17	18	20	25
Profit Before Tax	66	46	16	18	30	27	135	32	67	52	61	67	56	54	54	35	52	14	-16	-5	-4	-106	13	64	-3	20	27	19	8	31	36	68	4	18	-46	59	45	33	248	19
Tax	20	14	8	5	5	8	37	10	23	16	23	23	25	22	20	15	22	7	-5	-2	0	-22	9	25	18	-1	11	8	21	10	12	17	12	5	-97	11	7	13	63	15
Net Profit	46	33	8	13	25	19	98	21	44	36	38	45	31	33	34	20	29	7	-11	-3	-4	-84	5	39	-20	21	17	11	-13	21	23	52	-8	12	51	48	38	20	185	4
EPS in ₹	19.75	15.54	7.06	7.96	15.34	10.66	40.54	12.22	29.99	23.35	21.49	26.31	20.11	21.15	21.60	11.55	18.35	6.79	-6.01	-2.00	-0.69	-40.03	2.92	17.32	-15.63	12.72	10.54	6.74	-13.10	14.04	14.08	28.69	-13.20	8.94	28.46	27.28	21.99	9.19	124.44	2.27

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,450	1,651	1,896	1,847	2,086	2,233	2,167	2,282	2,468	2,592	2,646
Fixed Assets	745	809	980	780	805	798	806	801	844	866	799
Current Assets	589	697	799	701	819	890	774	913	1,097	1,237	1,208
Capital Work in Progress	30	55	21	32	28	33	52	35	28	38	45
Investments	7	14	9	307	347	387	369	379	353	345	373
Other Assets	669	773	887	727	905	1,015	940	1,066	1,244	1,343	1,429
Total Liabilities	1,450	1,651	1,896	1,847	2,086	2,233	2,167	2,282	2,468	2,592	2,646
Current Liabilities	623	747	842	681	792	864	796	913	1,066	1,139	1,113
Non Current Liabilities	190	167	273	216	232	249	318	383	396	402	365
Total Equity	637	737	782	950	1,062	1,120	1,053	986	1,006	1,051	1,169
Reserve & Surplus	464	530	577	699	790	851	808	750	762	794	892
Share Capital	14	14	14	14	14	14	14	14	14	14	14

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-2	-3	5	16	7	24	0	-34	20	-9
Investing Activities	-120	-157	-26	-66	-87	-124	-96	-114	-152	-105
Operating Activities	198	174	160	132	110	180	132	15	186	233
Financing Activities	-80	-20	-129	-50	-16	-33	-36	65	-14	-138

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	46.40 %	46.40 %	46.40 %	46.40 %	46.57 %	46.57 %	46.57 %	46.57 %	46.57 %	46.57 %	46.57 %	46.57 %	46.57 %	46.57 %	46.55 %	46.55 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.40 %	0.49 %	0.92 %	0.86 %
DIIs	15.38 %	10.65 %	8.15 %	4.49 %	3.64 %	3.49 %	1.94 %	1.92 %	1.54 %	1.54 %	2.02 %	1.70 %	1.59 %	1.77 %	3.15 %	3.81 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	26.07 %	30.28 %	33.54 %	36.06 %	36.57 %	36.90 %	38.17 %	38.05 %	38.47 %	38.36 %	37.99 %	38.35 %	38.31 %	38.20 %	36.16 %	36.00 %
Others	12.15 %	12.67 %	11.91 %	13.04 %	13.22 %	13.04 %	13.31 %	13.46 %	13.42 %	13.52 %	13.42 %	13.38 %	13.13 %	12.97 %	13.22 %	12.79 %
No of Share Holders	12,057	15,898	18,992	18,066	18,576	17,085	15,328	14,844	14,364	14,101	14,236	14,145	14,132	14,277	15,415	15,911