Quarterly Financials | Jun 2023 | Sept 2023 |
Revenue | 113 | 78 |
Expenses | 108 | 74 |
EBITDA | 4 | 4 |
Operating Profit % | 4 % | 5 % |
Depreciation | 0 | 0 |
Interest | 1 | 1 |
Profit Before Tax | 3 | 2 |
Tax | 1 | 1 |
Net Profit | 2 | 1 |
EPS in ₹ | 8.97 | 0.96 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 27 | 27 | 26 | 38 | 78 | 188 |
Fixed Assets | 17 | 21 | 21 | 20 | 20 | 21 |
Current Assets | 3 | 3 | 3 | 16 | 57 | 165 |
Capital Work in Progress | 4 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 |
Other Assets | 6 | 5 | 4 | 17 | 58 | 165 |
Total Liabilities | 27 | 27 | 26 | 38 | 78 | 188 |
Current Liabilities | 4 | 4 | 15 | 29 | 48 | 110 |
Non Current Liabilities | 19 | 19 | 9 | 6 | 6 | 4 |
Total Equity | 4 | 3 | 2 | 2 | 24 | 74 |
Reserve & Surplus | 4 | 3 | 1 | 2 | 22 | 50 |
Share Capital | 0 | 0 | 0 | 0 | 2 | 24 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 0 |
Investing Activities | -23 | -1 | -1 | -0 | -1 | -4 |
Operating Activities | 2 | 3 | -1 | 7 | -40 | -35 |
Financing Activities | 21 | -2 | 2 | -7 | 41 | 39 |
% Holding | Oct 2023 | Mar 2024 |
Promoter | 60.02 % | 60.02 % |
FIIs | 0.00 % | 0.00 % |
DIIs | 0.13 % | 0.00 % |
Government | 0.00 % | 0.00 % |
Public / Retail | 18.46 % | 22.67 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
641.70 | 83,711.60 | 52.76 | 9,795.00 | -1.14 | 1,502 | 20.28 | 54.39 | |
1,866.95 | 67,445.10 | 67.67 | 12,849.40 | 6.51 | -88 | 1,509.13 | 58.91 | |
313.60 | 40,264.00 | 41.03 | 51,555.20 | -12.84 | 171 | 337.95 | 46.20 | |
343.50 | 5,114.60 | 25.23 | 13,885.60 | 29.09 | 136 | 111.54 | 69.33 | |
386.35 | 1,060.10 | 254.23 | 182.40 | -37.41 | 5 | -100.00 | 99.91 | |
141.02 | 702.20 | 15.04 | 688.80 | -14.04 | 45 | -2.04 | 54.33 | |
290.20 | 702.10 | 22.63 | 1,706.10 | -23.76 | 31 | 746.67 | 60.52 | |
539.85 | 691.30 | 42.37 | 401.00 | -4.46 | -1 | 850.00 | 81.28 | |
57.69 | 544.00 | 47.68 | 3,038.40 | -3.45 | 2 | 208.51 | 54.89 | |
194.20 | 395.50 | 26.65 | 575.60 | -8.56 | 15 | -7.69 | 74.31 |