Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 41 % | 0 % | 0 % | -3 % | 14 % | 6 % | -32 % | -19 % | 8 % | 4 % | 14 % | 27 % | 30 % | 25 % | -3 % | 33 % | 41 % | 32 % | -6 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -25 % | -29 % | -6 % | 8 % | -9 % | -21 % | 0 % | -1 % | -7 % | -4 % | -8 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.10 | -0.01 | 0.30 | 0.13 | 0.16 | 8.68 | -3.19 | 1.93 | 2.19 | 1.09 | 0.03 | 2.87 | 0.70 | 0.34 | -0.30 | 1.64 | 0.86 | -0.92 | -0.78 | 0.46 | -23.11 | 1.27 | 1.97 | 4.67 | 1.06 | 5.74 | 1.46 | 7.05 | 0.38 | -0.33 | 0.83 | 0.14 | 0.31 | 0.26 | 0.60 | 1.02 | 0.44 | 1.28 | 0.67 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 19 | 19 | 22 | 22 | 23 | 16 | 18 | 22 | 21 | 22 |
Fixed Assets | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
Current Assets | 5 | 5 | 5 | 6 | 7 | 8 | 8 | 9 | 9 | 7 |
Capital Work in Progress | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 6 | 6 | 6 | 4 | 7 | 10 | 9 | 9 |
Other Assets | 15 | 15 | 16 | 16 | 16 | 11 | 11 | 12 | 12 | 13 |
Total Liabilities | 19 | 19 | 22 | 22 | 23 | 16 | 18 | 22 | 21 | 22 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 19 | 19 | 22 | 22 | 23 | 15 | 18 | 21 | 21 | 21 |
Reserve & Surplus | 16 | 16 | 19 | 19 | 20 | 12 | 15 | 18 | 18 | 18 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 2 | -2 | 0 | -1 | -0 | 0 | -0 | -0 | 0 |
Investing Activities | 0 | 1 | 0 | -0 | 0 | -0 | 0 | 1 | 0 | 0 |
Operating Activities | 1 | 1 | -2 | 0 | -1 | -0 | 0 | -1 | -0 | -0 |
Financing Activities | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 65.43 % | 65.43 % | 65.43 % | 63.60 % | 63.66 % | 63.66 % | 63.66 % | 63.66 % | 63.66 % | 63.66 % | 63.66 % | 63.66 % | 63.66 % | 63.66 % | 63.66 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.68 % | 0.68 % | 0.68 % | 0.68 % | 0.68 % | 0.68 % | 0.68 % | 0.68 % | 0.68 % | 0.68 % | 0.68 % | 0.00 % | 0.68 % | 0.68 % | 0.68 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 30.84 % | 30.50 % | 30.75 % | 31.88 % | 32.68 % | 32.32 % | 32.29 % | 32.24 % | 32.33 % | 32.42 % | 32.37 % | 31.79 % | 31.92 % | 32.48 % | 31.92 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,344.95 | 2,75,806.20 | 48.62 | 98,281.50 | -23.66 | 3,293 | 496.82 | 34.71 | |
101.19 | 47,400.20 | 104.01 | 8,945.10 | 17.41 | 462 | - | - | |
825.80 | 26,516.30 | 45.45 | 7,235.50 | -17.91 | 672 | 1.33 | 54.83 | |
775.65 | 17,496.30 | 51.73 | 2,025.30 | 11.69 | 356 | 0.23 | 37.04 | |
205.68 | 16,239.80 | 13.48 | 89,609.60 | 12.69 | 1,239 | -9.21 | 54.51 | |
74.30 | 11,367.00 | 53.75 | 204.30 | -94.36 | 192 | -7.69 | 35.92 | |
585.95 | 8,758.90 | 57.71 | 10,407.30 | -2.08 | 203 | 5.31 | 53.21 | |
259.70 | 8,370.70 | 107.44 | 1,969.60 | 29.98 | 111 | -163.27 | 39.33 | |
522.20 | 6,832.20 | 85.52 | 4,292.90 | 4.20 | 107 | 21.62 | 35.34 | |
717.70 | 6,380.50 | 93.37 | 1,546.10 | 25.91 | 57 | 153.70 | 49.45 |