Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
EBITDA | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -4 | -0 | -0 | -0 | 3 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | 82 % | 0 % | 0 % | 0 % | 60 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 55 % | 0 % | 0 % | 0 % | 40 % | 0 % | 0 % | 0 % | 50 % | 0 % | 0 % | 0 % | -163 % | 0 % | 0 % | 0 % | 11 % | 0 % | 0 % | 0 % | -867 % | 0 % | -2,100 % | -346 % | -11 % | -282 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -4 | -0 | -0 | -0 | 3 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -0 |
Tax | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -4 | -0 | -0 | -0 | 3 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -0 |
EPS in ₹ | 0.32 | -0.09 | -0.09 | -0.11 | 0.00 | -0.08 | -0.08 | -0.08 | 0.79 | -0.02 | -0.04 | 0.01 | 0.05 | -0.05 | -0.06 | -0.04 | 0.44 | -0.03 | -0.03 | 0.00 | 0.00 | -0.02 | -0.03 | -4.09 | -0.13 | -0.46 | -0.03 | 3.09 | 0.01 | -0.02 | -0.03 | -0.03 | -0.28 | -0.61 | -0.72 | -0.60 | -0.12 | -0.22 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 7 | 6 | 5 | 5 | 5 | 5 | 1 | 4 | 8 | 19 |
Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Current Assets | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 4 | 13 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 6 | 5 | 5 | 5 | 5 | 5 | 1 | 4 | 8 | 17 |
Total Liabilities | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Non Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
Total Equity | 5 | 5 | 5 | 5 | 5 | 5 | 1 | 4 | 3 | 17 |
Reserve & Surplus | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -6 | -7 | 2 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -8 |
Operating Activities | 1 | -0 | -0 | 0 | -1 | 0 | 0 | -0 | -4 | -3 |
Financing Activities | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 11 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 43.81 % | 43.81 % | 43.81 % | 43.81 % | 43.81 % | 43.81 % | 43.81 % | 61.81 % | 58.96 % | 58.15 % | 58.15 % | 58.15 % | 58.15 % | 54.30 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.05 % | 0.05 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 56.05 % | 56.05 % | 56.05 % | 56.05 % | 56.05 % | 56.05 % | 56.05 % | 38.05 % | 40.90 % | 41.72 % | 41.72 % | 41.72 % | 41.80 % | 45.65 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,246.85 | 2,61,490.20 | 106.43 | 20,079.70 | 22.86 | 1,962 | 26.83 | 59.11 | |
7,930.40 | 1,71,814.25 | 106.75 | 10,748.19 | 22.88 | 1,248 | 25.37 | 50.67 | |
718.75 | 1,12,787.14 | 125.49 | 8,152.24 | 15.79 | 871 | 18.35 | 45.07 | |
74.67 | 1,02,524.54 | 111.40 | 6,567.51 | 9.64 | 660 | 199.59 | 39.59 | |
267.60 | 93,632.68 | 391.79 | 24,439.05 | 2.45 | 282 | -3.27 | 42.26 | |
14,015.50 | 59,558.54 | 346.73 | 5,246.78 | 17.02 | 164 | 332.37 | 65.70 | |
1,047.40 | 48,674.62 | 210.90 | 3,171.31 | 116.74 | 231 | - | 60.33 | |
1,660.95 | 41,916.67 | 145.90 | 3,190.46 | 13.65 | 181 | 376.42 | 50.76 | |
9,514.10 | 38,278.40 | 46.11 | 16,239.41 | 12.98 | 825 | 2.59 | 51.18 | |
222.25 | 29,980.74 | 348.41 | 1,799.32 | 138.52 | -51 | 287.70 | 42.00 |