Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 6 | 11 | 1 | 1 | 1 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 1 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 1 | 11 | 1 | 1 | 1 | 1 |
Operating Profit % | 80 % | 67 % | 57 % | 87 % | 80 % | 64 % | 78 % | 44 % | 44 % | 60 % | 81 % | 65 % | 80 % | 27 % | 13 % | 33 % | 78 % | 44 % | 77 % | 27 % | 90 % | 0 % | 38 % | 38 % | 4 % | 10 % | 29 % | -38 % | 34 % | 8 % | 85 % | 83 % | 14 % | 0 % | 85 % | 89 % | -54 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 1 | 0 | 1 | 11 | 1 | 0 | -0 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 1 | 0 | 1 | 11 | -1 | 0 | -0 | 0 |
EPS in ₹ | -0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 | 0.05 | 0.01 | 0.07 | 0.07 | -0.04 | 0.00 | 0.05 | -0.05 | -0.08 | 0.00 | 0.27 | -0.04 | 0.35 | -0.04 | 0.36 | -0.02 | -0.01 | -0.02 | 0.16 | 0.03 | 0.00 | -0.12 | 0.01 | -0.05 | 0.36 | 0.17 | 0.53 | 7.15 | -0.40 | 0.29 | -0.12 | 0.09 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 17 | 14 | 20 | 15 | 8 | 8 | 13 | 32 | 27 | 52 |
Fixed Assets | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 |
Current Assets | 9 | 6 | 9 | 6 | 2 | 3 | 4 | 13 | 11 | 49 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 8 | 6 | 3 | 2 | 6 | 15 | 13 | 2 |
Other Assets | 17 | 14 | 9 | 6 | 2 | 3 | 4 | 13 | 11 | 49 |
Total Liabilities | 10 | 7 | 14 | 6 | 1 | 1 | 2 | 11 | 7 | 29 |
Current Liabilities | 10 | 7 | 14 | 6 | 1 | 1 | 2 | 11 | 6 | 29 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 7 | 7 | 6 | 10 | 7 | 7 | 11 | 21 | 20 | 22 |
Reserve & Surplus | -1 | -1 | -2 | 2 | -1 | -1 | 3 | 13 | 13 | 14 |
Share Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | -0 | 2 | -0 | 10 | -3 | 18 |
Investing Activities | 2 | -0 | -5 | 6 | 0 | 1 | 0 | 0 | 1 | 14 |
Operating Activities | -2 | 1 | 5 | -5 | 0 | 1 | -0 | 1 | 3 | 20 |
Financing Activities | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 9 | -7 | -16 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jul 2023 | Sept 2023 | Dec 2023 | Mar 2024 | May 2024 | Jun 2024 |
Promoter | 57.00 % | 56.98 % | 56.98 % | 56.98 % | 56.98 % | 56.98 % | 56.98 % | 56.98 % | 56.98 % | 56.38 % | 56.38 % | 54.78 % | 48.72 % | 41.48 % | 41.48 % | 41.48 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 1.30 % | 1.30 % | 1.30 % | 1.30 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 42.98 % | 42.99 % | 42.99 % | 42.99 % | 42.99 % | 42.99 % | 42.99 % | 42.99 % | 42.99 % | 43.59 % | 43.59 % | 45.19 % | 49.98 % | 57.22 % | 57.22 % | 57.22 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,591.00 | 4,55,813.41 | 30.54 | 54,982.51 | 32.75 | 14,451 | 13.82 | 64.95 | |
1,890.90 | 2,95,143.00 | 35.38 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.39 | |
346.20 | 2,23,413.23 | 140.66 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 56.36 | |
1,598.95 | 1,32,233.08 | 36.15 | 19,419.87 | 48.18 | 3,411 | 33.41 | 69.70 | |
3,525.60 | 1,28,736.84 | 17.02 | 36,412.99 | 19.35 | 7,391 | 18.60 | 71.30 | |
10,797.00 | 1,15,398.27 | 15.46 | 1,713.46 | 224.92 | 7,365 | 14.04 | 66.62 | |
4,369.10 | 94,535.56 | 45.69 | 3,163.39 | 27.42 | 1,943 | 26.47 | 50.48 | |
2,032.65 | 81,155.93 | 18.17 | 15,162.74 | 26.62 | 4,468 | 14.45 | 65.97 | |
795.15 | 75,375.96 | 31.29 | 17,483.48 | 22.39 | 2,408 | 0.19 | 64.52 | |
229.40 | 58,639.83 | 17.03 | 34,560.58 | 14.43 | 3,439 | 17.06 | 60.46 |