Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 7 | 2 | 3 | 7 | 3 | 4 | 1 | 2 | 2 | 2 | 13 | 9 | 3 | 3 | 2 | 2 | 3 | 2 | 3 | 4 | 8 | 4 | 3 | 5 | 5 | 3 | 4 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 2 |
Expenses | 8 | 3 | 3 | 6 | 3 | 3 | 1 | 1 | 2 | 1 | 13 | 9 | 3 | 2 | 2 | 1 | 2 | 1 | 2 | 3 | 8 | 3 | 2 | 4 | 4 | 2 | 3 | 3 | 7 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
EBITDA | -1 | -0 | -0 | 1 | -0 | 1 | 0 | 0 | 0 | 1 | -0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | -2 | 0 | 0 | 0 | 1 | 1 | 1 | -0 | 1 | 0 |
Operating Profit % | -29 % | -79 % | -46 % | -18 % | -158 % | -109 % | -10,600 % | 0 % | 0 % | 0 % | -0 % | 8 % | 10 % | 43 % | 30 % | 21 % | 26 % | 36 % | 15 % | 27 % | 1 % | 20 % | 31 % | 26 % | 21 % | 40 % | 27 % | 45 % | -41 % | 14 % | 6 % | 12 % | 15 % | 25 % | 28 % | -19 % | -71 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | -0 | 1 | -0 | 0 | 0 | 0 | 0 | 1 | -0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | -2 | 0 | -0 | 0 | 0 | 0 | 1 | -1 | 1 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | -1 | -0 | -0 | 1 | -0 | 0 | 0 | 0 | 0 | 1 | -0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | -3 | 0 | -0 | 0 | 1 | 0 | 0 | -1 | 0 | -0 |
EPS in ₹ | -1.25 | -0.34 | -0.43 | 0.96 | -0.37 | 0.43 | 0.14 | 0.26 | 0.07 | 0.59 | -0.20 | 0.50 | -0.70 | -0.93 | 0.43 | 0.16 | 0.56 | 0.52 | 0.23 | 0.91 | 0.30 | 0.64 | 0.82 | 1.03 | 0.99 | 0.78 | 0.53 | 1.50 | -2.35 | 0.06 | -0.15 | 0.03 | 0.47 | 0.25 | 0.37 | -0.48 | 0.28 | -0.12 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 14 | 13 | 13 | 14 | 16 | 22 | 25 | 25 | 25 |
Fixed Assets | 10 | 9 | 8 | 8 | 7 | 7 | 7 | 6 | 7 | 6 |
Current Assets | 2 | 3 | 2 | 2 | 2 | 5 | 6 | 7 | 7 | 8 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Investments | 0 | 0 | 2 | 3 | 4 | 4 | 9 | 12 | 12 | 10 |
Other Assets | 3 | 4 | 2 | 2 | 3 | 5 | 6 | 7 | 7 | 8 |
Total Liabilities | 5 | 6 | 4 | 3 | 1 | 1 | 2 | 3 | 3 | 5 |
Current Liabilities | 5 | 6 | 3 | 3 | 1 | 1 | 2 | 2 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 |
Total Equity | 8 | 8 | 9 | 11 | 13 | 15 | 20 | 22 | 22 | 20 |
Reserve & Surplus | -15 | -15 | -14 | -12 | -10 | -8 | -3 | -1 | -1 | -3 |
Share Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | -0 | 1 | -1 | -0 | -0 | -0 |
Investing Activities | -1 | -1 | -1 | -1 | -1 | -1 | -5 | -2 | -1 | 3 |
Operating Activities | 1 | 1 | 1 | 1 | 0 | 2 | 3 | 1 | 1 | 1 |
Financing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 54.71 % | 54.70 % | 54.65 % | 54.65 % | 54.65 % | 54.65 % | 54.65 % | 53.76 % | 54.65 % | 54.64 % | 54.65 % | 54.65 % | 54.65 % | 54.65 % | 54.65 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 45.29 % | 45.30 % | 45.35 % | 45.35 % | 45.35 % | 45.35 % | 45.35 % | 46.24 % | 45.35 % | 45.36 % | 45.35 % | 45.35 % | 45.35 % | 45.35 % | 45.35 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
693.65 | 90,159.41 | 59.42 | 9,795.00 | -1.14 | 1,502 | 8.72 | 56.07 | |
1,700.05 | 60,744.55 | 64.59 | 12,849.38 | 6.51 | -88 | 836.53 | 33.72 | |
349.10 | 45,280.80 | 76.24 | 51,555.24 | -12.84 | 171 | 496.86 | 44.77 | |
274.60 | 3,991.05 | 24.24 | 13,885.60 | 29.09 | 136 | 119.88 | 53.47 | |
141.86 | 702.45 | 14.95 | 688.81 | -14.04 | 45 | 13.43 | 50.36 | |
261.00 | 662.35 | 24.49 | 2,237.76 | 18.73 | 29 | -89.72 | 53.39 | |
53.28 | 509.82 | 26.28 | 3,038.37 | -3.45 | 2 | -3.56 | 55.38 | |
379.00 | 494.98 | 52.14 | 400.98 | -4.46 | -1 | 844.30 | 72.13 | |
172.25 | 472.68 | 99.94 | 182.41 | -37.41 | 5 | -62.96 | 96.35 | |
1,091.05 | 340.67 | 105.85 | 1,831.93 | -24.81 | 3 | 16.97 | 57.75 |