Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 51 | 51 | 35 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 6 | 4 | 5 | 4 | 5 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 7 | 3 |
Expenses | 4 | 2 | 2 | 2 | 4 | 2 | 2 | 2 | 3 | 50 | 50 | 34 | 4 | 3 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 6 | 3 |
EBITDA | -1 | 1 | 1 | 1 | -1 | 1 | 1 | 1 | 0 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 27 % | 0 % | 0 % | 0 % | 0 % | 0 % | 3 % | 3 % | 4 % | 3 % | 30 % | 37 % | 24 % | 16 % | 33 % | 17 % | 9 % | 16 % | 33 % | 31 % | 34 % | 12 % | 37 % | 27 % | 8 % | 3 % | 25 % | 15 % | 28 % | -15 % | 25 % | 20 % | 9 % | -124 % | 8 % |
Depreciation | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 1 | 1 | 1 | -1 | 1 | 0 | 1 | 0 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | -1 | 1 | 1 | 0 | -2 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | -1 | 0 |
EPS in ₹ | -2.45 | 1.08 | 1.59 | 0.87 | -2.88 | 1.10 | 0.54 | 1.35 | 0.65 | 1.88 | 1.88 | 1.39 | -1.04 | 1.32 | 1.56 | 0.96 | 0.86 | 1.25 | 0.47 | 0.19 | 0.29 | 1.51 | 1.60 | 1.65 | 2.55 | 1.93 | 1.58 | 0.41 | 0.99 | 1.09 | 0.58 | 1.15 | 0.79 | 1.04 | 0.77 | 0.65 | -1.07 | 0.13 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 11 | 11 | 14 | 15 | 16 | 21 | 24 | 26 | 27 |
Fixed Assets | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 |
Current Assets | 1 | 1 | 4 | 5 | 7 | 8 | 12 | 14 | 15 | 17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Investments | 0 | 0 | 4 | 5 | 7 | 7 | 11 | 14 | 14 | 16 |
Other Assets | 5 | 6 | 3 | 5 | 4 | 6 | 6 | 6 | 7 | 6 |
Total Liabilities | 4 | 6 | 10 | 10 | 9 | 9 | 10 | 11 | 10 | 10 |
Current Liabilities | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 |
Non Current Liabilities | 1 | 1 | 8 | 7 | 7 | 7 | 8 | 9 | 8 | 9 |
Total Equity | 5 | 5 | 1 | 4 | 7 | 7 | 11 | 14 | 15 | 16 |
Reserve & Surplus | -7 | -6 | -4 | -1 | 1 | 2 | 6 | 8 | 10 | 11 |
Share Capital | 11 | 11 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 |
Investing Activities | -2 | -3 | -2 | -3 | -1 | -1 | -4 | -3 | -1 | 2 |
Operating Activities | 2 | 2 | 2 | 4 | 1 | 1 | 4 | 3 | 1 | -0 |
Financing Activities | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 34.52 % | 36.19 % | 36.19 % | 36.19 % | 40.06 % | 40.06 % | 40.11 % | 40.11 % | 40.13 % | 40.13 % | 40.15 % | 40.15 % | 40.15 % | 40.15 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 65.48 % | 63.81 % | 63.81 % | 63.81 % | 59.94 % | 59.94 % | 59.89 % | 59.89 % | 59.87 % | 59.87 % | 59.85 % | 59.85 % | 59.85 % | 59.85 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
93.93 | 99,286.05 | - | 9,206.96 | 26.66 | -829 | -2,104.57 | 47.85 | |
334.25 | 16,590.44 | 38.92 | 2,538.97 | -7.00 | 495 | -24.37 | 43.62 | |
76.16 | 10,545.33 | 9.18 | 6,191.69 | 49.62 | 424 | 377.88 | 40.29 | |
591.40 | 9,762.43 | 27.61 | 2,298.69 | 19.14 | 347 | 7.72 | 62.41 | |
182.83 | 6,057.66 | - | 18,320.16 | -13.24 | -796 | -121.72 | 61.93 | |
414.30 | 6,021.31 | 36.54 | 12,304.09 | 8.13 | 190 | -28.25 | 47.60 | |
126.27 | 5,850.34 | 16.63 | 5,071.42 | 1.77 | 346 | 8.19 | 35.68 | |
3,130.85 | 5,237.51 | 50.73 | 9,367.71 | 18.37 | 113 | -24.81 | 50.94 | |
983.80 | 5,005.28 | 15.90 | 1,211.62 | 7.67 | 300 | 5.79 | 35.22 | |
704.50 | 4,906.76 | - | 874.80 | 54.62 | -18 | 133.57 | 45.19 |