Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 |
Operating Profit % | -173 % | -100 % | 4 % | 150 % | -55 % | 13 % | 38 % | 17 % | -10 % | 12 % | -36 % | -31 % | 14 % | -71 % | -94 % | 29 % | -15 % | 9 % | 24 % | -13 % | -7 % | -82 % | -88 % | -3 % | -7 % | -35 % | -9 % | -18 % | 11 % | -27 % | 11 % | 3 % | -86 % | -121 % | -100 % | -75 % | -250 % | 0 % |
Depreciation | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | 1.43 | -0.41 | 0.40 | -0.69 | -0.28 | 0.07 | 0.28 | 0.02 | -0.15 | 0.04 | -0.41 | -0.24 | 0.41 | 1.99 | -0.37 | 0.19 | 0.81 | 0.12 | 0.25 | -0.09 | -0.01 | -0.19 | -0.14 | -0.05 | 0.38 | -0.18 | -0.10 | -0.17 | 0.07 | -0.21 | 0.06 | 0.12 | -0.46 | -0.36 | -0.12 | -0.04 | -0.32 | -0.26 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
Fixed Assets | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Current Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
Total Liabilities | 36 | 37 | 37 | 37 | 35 | 35 | 35 | 35 | 35 |
Current Liabilities | 7 | 7 | 7 | 7 | 35 | 35 | 35 | 35 | 35 |
Non Current Liabilities | 29 | 29 | 29 | 29 | 0 | 0 | 0 | 0 | 0 |
Total Equity | -33 | -33 | -33 | -33 | -32 | -32 | -32 | -32 | -33 |
Reserve & Surplus | -37 | -38 | -38 | -38 | -37 | -36 | -36 | -37 | -37 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Investing Activities | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Operating Activities | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 |
Financing Activities | -0 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.07 % | 0.07 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 80.50 % | 80.50 % | 80.53 % | 80.53 % | 80.53 % | 80.53 % | 80.53 % | 80.53 % | 80.53 % | 80.53 % | 80.53 % | 80.53 % | 80.53 % | 80.53 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
199.80 | 15,384.84 | - | 9.65 | -40.71 | -4 | -10,566.67 | 99.75 | |
25.43 | 12,760.67 | - | 5,532.81 | -21.56 | -847 | 8.52 | 41.15 | |
1,863.00 | 4,815.04 | 80.70 | 1,137.56 | -4.65 | 41 | 553.62 | 53.18 | |
485.30 | 2,293.68 | 12.32 | 2,129.65 | -6.30 | 185 | 15.12 | 46.45 | |
24.99 | 1,408.56 | 324.00 | 750.30 | 445.00 | 4 | -1,300.00 | 48.67 | |
459.50 | 1,124.51 | 27.10 | 572.32 | 1.52 | 47 | -41.31 | 36.97 | |
195.30 | 954.51 | 62.30 | 1,365.08 | -6.86 | 2 | 119.81 | 84.66 | |
33.25 | 677.60 | 28.82 | 1,451.30 | -6.48 | 21 | 133.66 | 45.81 | |
122.90 | 640.38 | 18.46 | 835.82 | 43.68 | 36 | 113.74 | 45.04 | |
33.43 | 514.43 | 80.13 | 43.95 | 78.52 | 3 | 151.35 | 66.77 |