Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 |
Operating Profit % | -173 % | -100 % | 4 % | 150 % | -55 % | 13 % | 38 % | 17 % | -10 % | 12 % | -36 % | -31 % | 14 % | -71 % | -94 % | 29 % | -15 % | 9 % | 24 % | -13 % | -7 % | -82 % | -88 % | -3 % | -7 % | -35 % | -9 % | -18 % | 11 % | -27 % | 11 % | 3 % | -86 % | -121 % | -100 % | -75 % | -250 % | 0 % | 22 % |
Depreciation | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
EPS in ₹ | 1.43 | -0.41 | 0.40 | -0.69 | -0.28 | 0.07 | 0.28 | 0.02 | -0.15 | 0.04 | -0.41 | -0.24 | 0.41 | 1.99 | -0.37 | 0.19 | 0.81 | 0.12 | 0.25 | -0.09 | -0.01 | -0.19 | -0.14 | -0.05 | 0.38 | -0.18 | -0.10 | -0.17 | 0.07 | -0.21 | 0.06 | 0.12 | -0.46 | -0.36 | -0.12 | -0.04 | -0.32 | -0.26 | 0.06 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
Fixed Assets | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Current Assets | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Liabilities | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
Current Liabilities | 7 | 7 | 7 | 7 | 35 | 35 | 35 | 35 | 35 | 35 |
Non Current Liabilities | 29 | 29 | 29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | -33 | -34 | -33 | -34 | -32 | -32 | -32 | -32 | -33 | -33 |
Reserve & Surplus | -37 | -38 | -38 | -38 | -37 | -37 | -37 | -37 | -37 | -37 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Investing Activities | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Financing Activities | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % | 19.42 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.07 % | 0.07 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 52.39 % | 52.39 % | 52.41 % | 52.41 % | 52.39 % | 52.39 % | 52.50 % | 52.50 % | 52.49 % | 52.49 % | 52.47 % | 52.47 % | 52.44 % | 52.42 % | 52.53 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
715.80 | 22,874.50 | 68.90 | 5,100.10 | 252.00 | 586 | -59.48 | 56.24 | |
1,424.50 | 2,032.90 | 31.60 | 815.40 | 5.43 | 63 | 7.50 | 38.25 | |
38.79 | 1,889.80 | - | 405.80 | -13.84 | 1 | 379.25 | 37.15 | |
50.40 | 1,499.10 | 14.41 | 2,137.10 | 17.10 | 96 | 51.78 | 29.92 | |
1,307.15 | 795.90 | 18.81 | 630.80 | -9.38 | 37 | 20.99 | 66.48 | |
3.20 | 573.10 | 36.11 | 262.50 | -35.31 | 7 | 55.56 | 36.98 | |
68.15 | 548.60 | 26.07 | 174.90 | 20.95 | 16 | 166.67 | 33.40 | |
197.85 | 448.00 | 38.65 | 1,018.70 | 32.51 | 12 | 1,200.00 | 50.86 | |
126.51 | 280.70 | - | 376.90 | -19.57 | -49 | 497.22 | 55.53 | |
296.90 | 244.50 | 23.51 | 120.10 | 7.14 | 12 | 0.00 | 100.00 |