Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 36 | 45 | 68 | 80 | 60 | 43 | 35 | 31 | 188 | 70 | 44 | 31 | 48 | 39 | 48 | 57 | 56 | 35 | 52 | 40 | 31 | 26 | 48 | 43 | 46 | 47 | 88 | 67 | 41 | 76 | 34 | 43 | 32 | 28 | 25 | 23 | 23 | 46 | 37 |
Expenses | 36 | 44 | 67 | 78 | 59 | 42 | 34 | 30 | 174 | 68 | 43 | 30 | 47 | 39 | 47 | 56 | 40 | 35 | 52 | 39 | 30 | 25 | 47 | 42 | 46 | 47 | 87 | 66 | 41 | 76 | 34 | 42 | 31 | 27 | 24 | 23 | 23 | 46 | 37 |
EBITDA | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 14 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 16 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 1 % | 2 % | 1 % | 1 % | 1 % | 1 % | 0 % | 1 % | 7 % | 1 % | 1 % | 1 % | -0 % | 1 % | 1 % | 0 % | 1 % | 1 % | 1 % | 1 % | 2 % | 3 % | 1 % | 1 % | 1 % | 1 % | 0 % | 0 % | 1 % | 1 % | 1 % | 1 % | 2 % | 1 % | 1 % | 1 % | 2 % | 1 % | 1 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 13 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 8 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -0.67 | 0.51 | 0.54 | 0.90 | 0.25 | 0.41 | 0.15 | 0.56 | 14.88 | 1.51 | 1.06 | 0.38 | 0.97 | 0.40 | 0.41 | 0.36 | 25.35 | 0.34 | 0.53 | 0.44 | 0.26 | 0.30 | 0.61 | 0.43 | 0.56 | 0.52 | 0.88 | 0.68 | 0.37 | 0.50 | 0.46 | 0.52 | 0.78 | 0.37 | 0.29 | 0.29 | 0.41 | 0.46 | 0.34 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 36 | 36 | 142 | 37 | 53 | 53 | 53 | 56 | 56 | 56 |
Fixed Assets | 6 | 6 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 1 |
Current Assets | 29 | 29 | 136 | 33 | 50 | 48 | 49 | 52 | 52 | 53 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 30 | 30 | 137 | 33 | 51 | 50 | 51 | 54 | 54 | 55 |
Total Liabilities | 13 | 11 | 108 | 1 | 3 | 1 | 1 | 3 | 1 | 1 |
Current Liabilities | 13 | 11 | 108 | 1 | 3 | 1 | 1 | 3 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 23 | 25 | 34 | 36 | 51 | 51 | 52 | 54 | 55 | 56 |
Reserve & Surplus | 18 | 19 | 28 | 30 | 45 | 45 | 47 | 48 | 49 | 50 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -7 | 15 | 54 | -63 | 33 | -17 | -2 | 12 | 6 | -25 |
Investing Activities | 0 | 1 | 1 | 3 | 17 | -0 | -0 | 0 | 1 | -0 |
Operating Activities | -20 | 26 | 52 | -65 | 16 | -17 | -2 | 12 | 6 | -25 |
Financing Activities | 12 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 70.38 % | 70.38 % | 70.38 % | 70.38 % | 70.38 % | 70.38 % | 70.38 % | 70.38 % | 70.38 % | 70.38 % | 70.38 % | 70.38 % | 70.38 % | 70.38 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.62 % | 29.62 % | 29.62 % | 29.62 % | 29.62 % | 29.62 % | 29.62 % | 29.62 % | 29.62 % | 29.62 % | 29.62 % | 29.62 % | 29.62 % | 29.62 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
590.75 | 76,515.49 | 48.20 | 9,795.00 | -1.14 | 1,502 | 20.28 | 28.89 | |
1,763.00 | 67,153.67 | 67.51 | 12,849.38 | 6.51 | -88 | 1,507.76 | 56.76 | |
295.30 | 42,512.49 | 43.32 | 51,555.24 | -12.84 | 171 | 337.90 | 45.99 | |
296.55 | 4,550.24 | 22.49 | 13,885.60 | 29.09 | 136 | 111.54 | 63.15 | |
329.95 | 905.34 | 217.11 | 182.41 | -37.41 | 5 | -105.88 | 99.78 | |
262.25 | 679.47 | 21.90 | 1,706.05 | -23.76 | 31 | -91.88 | 47.00 | |
457.00 | 584.29 | 35.81 | 400.98 | -4.46 | -1 | 897.37 | 62.78 | |
122.64 | 583.46 | 12.47 | 688.81 | -14.04 | 45 | -1.95 | 35.17 | |
54.07 | 555.96 | 48.00 | 3,038.37 | -3.45 | 2 | 209.36 | 48.14 | |
160.00 | 370.50 | 24.96 | 575.63 | -8.56 | 15 | -8.38 | 61.70 |