Quarterly Financials | Jun 2017 | Sept 2017 | Jun 2018 | Sept 2018 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 6 | 0 | 6 | 5 | 3 | 4 | 7 | 6 | 4 | 7 | 5 | 4 | 15 | 15 | 15 | 16 | 17 | 7 | 14 |
Expenses | 0 | 5 | 0 | 5 | 4 | 3 | 4 | 6 | 6 | 3 | 7 | 4 | 4 | 14 | 14 | 14 | 14 | 15 | 6 | 13 |
EBITDA | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
Operating Profit % | 0 % | 14 % | 0 % | 11 % | 5 % | 2 % | 9 % | 6 % | 11 % | 12 % | 6 % | 15 % | 17 % | 8 % | 7 % | 6 % | 7 % | 6 % | 11 % | 6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.00 | 0.46 | 0.00 | 0.43 | 0.01 | 0.05 | 0.07 | 0.14 | 0.35 | 0.19 | 0.22 | 0.23 | 0.23 | 0.37 | 0.47 | 0.38 | 0.47 | 0.40 | 0.28 | 0.35 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 18 | 20 | 21 | 20 | 25 | 29 | 35 |
Fixed Assets | 5 | 7 | 7 | 7 | 6 | 7 | 9 | 9 |
Current Assets | 4 | 10 | 13 | 13 | 14 | 15 | 19 | 26 |
Capital Work in Progress | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 11 | 13 | 14 | 14 | 16 | 20 | 26 |
Total Liabilities | 7 | 9 | 11 | 11 | 10 | 14 | 17 | 22 |
Current Liabilities | 7 | 8 | 10 | 10 | 10 | 10 | 14 | 20 |
Non Current Liabilities | 0 | 2 | 1 | 0 | 0 | 4 | 3 | 2 |
Total Equity | 3 | 9 | 9 | 10 | 10 | 11 | 12 | 13 |
Reserve & Surplus | 0 | 4 | 4 | 0 | 0 | 1 | 2 | 3 |
Share Capital | 3 | 5 | 5 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Investing Activities | -1 | -2 | -0 | -1 | -0 | -4 | -1 | -0 |
Operating Activities | 2 | -5 | 2 | 1 | 1 | 1 | 1 | -2 |
Financing Activities | -1 | 7 | -1 | -1 | -1 | 3 | 0 | 3 |
% Holding | Mar 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 70.24 % | 70.30 % | 70.30 % | 70.30 % | 70.43 % | 70.43 % | 70.58 % | 70.58 % | 70.68 % | 67.00 % | 62.34 % | 62.09 % | 62.09 % | 62.09 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.76 % | 29.70 % | 29.70 % | 29.70 % | 29.57 % | 29.57 % | 29.42 % | 29.42 % | 29.32 % | 33.00 % | 37.66 % | 37.91 % | 37.91 % | 37.91 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
553.40 | 2,29,519.33 | 26.09 | 30,006.00 | -15.42 | 7,759 | 34.59 | 61.23 | |
291.00 | 28,188.75 | 77.94 | 1,771.73 | -0.08 | 296 | 139.85 | 40.16 | |
2,196.60 | 14,689.54 | 54.70 | 3,238.56 | 11.92 | 242 | 22.23 | 43.98 | |
637.60 | 3,663.92 | 45.34 | 528.05 | 9.94 | 84 | -16.26 | 47.95 | |
189.97 | 3,381.10 | 43.01 | 845.10 | -4.40 | 17 | 958.70 | 50.36 | |
598.85 | 2,611.40 | 43.70 | 2,998.25 | 12.86 | 55 | 17.17 | 43.98 | |
2,325.00 | 690.77 | 20.19 | 837.82 | 3.89 | 31 | 60.59 | 53.76 | |
215.85 | 489.49 | 38.77 | 876.32 | 25.59 | 14 | 46.13 | 61.21 | |
154.85 | 291.08 | 17.49 | 414.25 | -16.79 | 8 | - | 59.61 | |
106.00 | 225.94 | 79.14 | 222.72 | 47.65 | 6 | - | 58.65 |