Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | -50 % | 55 % | 42 % | 41 % | -11 % | 11 % | 20 % | 13 % | 37 % | 5 % | -41 % | -33 % | -6 % | -14 % | -26 % | -23 % | 22 % | -14 % | -61 % | -39 % | -42 % | 0 % | 0 % | -1,600 % | -229 % | -1,300 % | 0 % | -340 % | 0 % | 0 % | 0 % | -3,900 % | -600 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -0.07 | 0.02 | 0.03 | 0.06 | -0.09 | -0.02 | -0.01 | 0.00 | 0.02 | -0.04 | -0.07 | -0.08 | -0.05 | -0.05 | -0.05 | -0.04 | 0.04 | -0.04 | -0.07 | -0.04 | -0.05 | -0.04 | -0.04 | -0.09 | -0.09 | -0.07 | -0.08 | -0.09 | -0.08 | -0.10 | -0.05 | -0.19 | -0.13 | -0.07 | -0.03 | -0.10 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 114 | 128 | 135 | 144 | 151 | 158 | 163 | 165 | 173 |
Fixed Assets | 56 | 57 | 57 | 57 | 56 | 56 | 56 | 56 | 56 |
Current Assets | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 4 | 11 |
Capital Work in Progress | 54 | 67 | 75 | 84 | 92 | 99 | 103 | 103 | 104 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 3 | 4 | 3 | 3 | 3 | 4 | 6 | 13 |
Total Liabilities | 59 | 72 | 69 | 79 | 86 | 94 | 99 | 102 | 111 |
Current Liabilities | 4 | 6 | 8 | 69 | 76 | 83 | 88 | 91 | 101 |
Non Current Liabilities | 54 | 66 | 62 | 10 | 10 | 11 | 11 | 11 | 10 |
Total Equity | 56 | 56 | 66 | 65 | 65 | 64 | 64 | 63 | 62 |
Reserve & Surplus | 42 | 42 | 43 | 43 | 42 | 42 | 41 | 41 | 40 |
Share Capital | 13 | 13 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 1 | -1 | -0 | 0 | -0 | 0 | 1 | 1 | -0 |
Investing Activities | -14 | -14 | -8 | -9 | -8 | -1 | -2 | -1 | -2 |
Operating Activities | 8 | 1 | 2 | 7 | 0 | -0 | 3 | 4 | 4 |
Financing Activities | 7 | 12 | 6 | 2 | 7 | 1 | 0 | -2 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 |
Promoter | 51.82 % | 51.82 % | 51.82 % | 51.82 % | 51.82 % | 51.82 % | 51.82 % | 51.82 % | 51.82 % | 51.82 % | 51.82 % | 51.82 % | 51.82 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.04 % | 0.04 % | 0.02 % | 0.02 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 48.14 % | 48.14 % | 48.16 % | 48.16 % | 48.16 % | 48.18 % | 48.18 % | 48.18 % | 48.18 % | 48.18 % | 48.18 % | 48.18 % | 48.18 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
690.35 | 98,473.04 | 76.61 | 6,951.67 | 16.86 | 1,202 | 10.25 | 61.17 | |
374.90 | 23,394.87 | 36.82 | 2,625.97 | 25.26 | 678 | -8.75 | 43.83 | |
873.70 | 19,199.09 | 76.76 | 1,437.04 | 21.99 | 278 | -31.59 | 56.16 | |
126.20 | 10,370.51 | 71.53 | 1,083.61 | 22.62 | 182 | -26.92 | 39.78 | |
375.10 | 8,584.14 | 185.48 | 826.31 | 15.20 | 24 | 207.56 | 38.71 | |
408.30 | 8,378.90 | 69.14 | 2,819.58 | 7.46 | 116 | 584.27 | 39.29 | |
665.95 | 5,917.23 | 90.07 | 548.76 | 14.86 | 71 | -32.11 | 31.61 | |
206.30 | 4,658.51 | - | 978.73 | 28.54 | -235 | 105.07 | 50.46 | |
166.35 | 3,668.97 | 62.30 | 524.43 | 95.81 | 48 | -123.40 | 33.50 | |
167.00 | 2,922.78 | 71.46 | 404.34 | -0.23 | 50 | -118.27 | 60.70 |