| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
2,903.50 | #1 34,202.67 | 122.56 | 4,220.81 | 35.16 | 355 | #1 207.45 | 82.02 | |
35,520.00 | 31,405.09 | 60.93 | 4,681.90 | 7.10 | #1 508 | 14.15 | 67.36 | |
3,133.60 | 21,005.98 | 59.50 | 3,626.35 | 28.20 | 363 | -21.51 | 35.73 | |
1,088.55 | 20,990.56 | 58.80 | #1 4,819.06 | 25.62 | 343 | 66.95 | 65.54 | |
15,709.00 | 16,781.92 | 130.42 | 3,207.42 | 2.25 | 131 | 33.26 | 64.92 | |
596.00 | 13,554.42 | 42.17 | 1,832.20 | 36.23 | 316 | 10.35 | 19.56 | |
1,766.00 | 13,267.55 | 59.53 | 1,681.80 | 11.02 | 200 | -63.72 | 65.70 | |
510.00 | 11,444.40 | #1 35.05 | 2,366.05 | 3.46 | 341 | -95.90 | 52.87 | |
73.61 | 10,291.28 | 57.76 | 1,301.14 | #1 49.57 | 163 | 137.24 | 66.54 | |
11,122.00 | 7,553.44 | 223.47 | 1,621.34 | 13.65 | 32 | -21.74 | 51.53 |
| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 58 | 67 | 94 | 92 | 115 | 204 |
| Fixed Assets | 15 | 14 | 14 | 16 | 13 | 55 |
| Current Assets | 40 | 37 | 68 | 73 | 89 | 117 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 48 |
| Other Assets | 43 | 53 | 80 | 75 | 102 | 0 |
| Total Equity & Liabilities | 58 | 67 | 94 | 92 | 115 | 204 |
| Current Liabilities | 35 | 46 | 69 | 58 | 60 | 65 |
| Non Current Liabilities | 9 | 0 | 1 | 2 | 1 | 2 |
| Total Equity | 15 | 20 | 24 | 32 | 54 | 137 |
| Reserve & Surplus | 10 | 15 | 19 | 27 | 38 | 115 |
| Share Capital | 5 | 5 | 5 | 5 | 16 | 22 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 5 | 18 | -7 | 3 |
| Investing Activities | 1 | 3 | -3 | -6 |
| Operating Activities | -1 | 0 | 8 | 1 |
| Financing Activities | 5 | 16 | -12 | 8 |
| % Holding | Jan 2025 | Jun 2025 | Sept 2025 | Mar 2026 |
| Promoter | 94.38 % | 69.29 % | 69.29 % | 69.29 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 1.73 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 7.35 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 13.05 % | 14.70 % | 14.88 % |
| Others | 5.62 % | 17.66 % | 16.00 % | 6.75 % |
| No of Share Holders | 39 | 39 | 932 | 1,102 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 10 Nov 2025 | NA | 10 Nov 2025 | 172.50 | 172.85 | |
| 07 May 2026 | NA | 07 May 2026 | 177.50 | 182.90 |