| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
31,395.00 | #1 27,757.96 | 54.58 | #1 4,371.70 | 4.06 | #1 524 | -8.25 | 37.30 | |
3,938.00 | 26,398.25 | 68.42 | 2,828.70 | #1 52.04 | 293 | 15.19 | 55.03 | |
837.35 | 19,043.27 | 53.01 | 1,832.20 | 36.23 | 316 | 10.35 | 44.97 | |
1,593.90 | 18,735.50 | 72.86 | 3,122.90 | 11.69 | 351 | #1 138.81 | 60.50 | |
863.65 | 16,653.80 | 55.96 | 3,836.10 | 19.42 | 184 | 108.11 | 68.65 | |
15,232.00 | 16,272.35 | 141.71 | 3,136.70 | -35.18 | 103 | -23.83 | 51.27 | |
1,635.20 | 12,284.88 | 60.32 | 1,681.80 | 11.02 | 200 | -63.72 | 28.13 | |
442.15 | 9,921.84 | #1 20.22 | 2,287.00 | 15.42 | 415 | -33.02 | 49.40 | |
9,495.00 | 6,448.48 | 178.63 | 1,426.60 | -3.09 | 43 | 65.71 | 58.66 | |
52.30 | 6,094.57 | 35.17 | 869.90 | - | 108 | 83.75 | 51.75 |
| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 58 | 67 | 94 | 92 | 115 |
| Fixed Assets | 15 | 14 | 14 | 16 | 13 |
| Current Assets | 40 | 37 | 68 | 73 | 89 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 43 | 53 | 80 | 75 | 102 |
| Total Liabilities | 58 | 67 | 94 | 92 | 115 |
| Current Liabilities | 35 | 46 | 69 | 58 | 60 |
| Non Current Liabilities | 9 | 0 | 1 | 2 | 1 |
| Total Equity | 15 | 20 | 24 | 32 | 54 |
| Reserve & Surplus | 10 | 15 | 19 | 27 | 38 |
| Share Capital | 5 | 5 | 5 | 5 | 16 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 5 | 18 | -7 | 3 |
| Investing Activities | 1 | 3 | -3 | -6 |
| Operating Activities | -1 | 0 | 8 | 1 |
| Financing Activities | 5 | 16 | -12 | 8 |
| % Holding | Jan 2025 | Jun 2025 | Sept 2025 |
| Promoter | 94.38 % | 69.29 % | 69.29 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 13.05 % | 14.70 % |
| Others | 5.62 % | 17.66 % | 16.00 % |
| No of Share Holders | 39 | 39 | 932 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 10 Nov 2025 | NA | 10 Nov 2025 | 172.50 | 172.85 |