Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 66 | 97 | 82 | 119 | 122 | 0 |
Expenses | 60 | 86 | 73 | 103 | 103 | 0 |
EBITDA  | 6 | 11 | 9 | 16 | 19 | 0 |
Operating Profit % | 5 % | 9 % | 6 % | 11 % | 13 % | 0 % |
Depreciation | 2 | 2 | 2 | 2 | 3 | 0 |
Interest | 2 | 2 | 2 | 2 | 1 | 0 |
Profit Before Tax  | 2 | 7 | 6 | 11 | 15 | 0 |
Tax | 0 | 2 | 1 | 3 | 4 | 0 |
Net Profit | 1 | 6 | 4 | 8 | 12 | 0 |
EPS in ₹ | 2.15 | 3.61 | 2.78 | 5.18 | 7.62 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 58 | 67 | 94 | 92 | 115 |
Fixed Assets | 15 | 14 | 14 | 16 | 13 |
Current Assets | 40 | 37 | 68 | 73 | 89 |
Capital Work in Progress | 0 | 0 | 0 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 43 | 53 | 80 | 75 | 102 |
Total Liabilities  | 58 | 67 | 94 | 92 | 115 |
Current Liabilities | 35 | 46 | 69 | 58 | 60 |
Non Current Liabilities | 9 | 0 | 1 | 2 | 1 |
Total Equity  | 15 | 20 | 24 | 32 | 54 |
Reserve & Surplus | 10 | 15 | 19 | 27 | 38 |
Share Capital | 5 | 5 | 5 | 5 | 16 |
Above figures are in Rs. Crores Cash Flow | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | 5 | 18 | -7 | 3 |
Investing Activities | 1 | 3 | -3 | -6 |
Operating Activities | -1 | 0 | 8 | 1 |
Financing Activities | 5 | 16 | -12 | 8 |
Above figures are in Rs. Crores % Holding | Jan 2025 | Jun 2025 |
Promoter | 94.38 % | 69.29 % |
FIIs | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 13.05 % |
Others | 5.62 % | 17.66 % |
No of Share Holders | 39 | 39 |
RSI(14)

Neutral
65.70
ATR(14)

Volatile
17.08
STOCH(9,6)

Neutral
42.43
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
ROC(12)

Uptrend And Accelerating
10.43
WillR(14)

Neutral
-56.27