| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
2,517.70 | #1 29,658.02 | 114.52 | 3,122.90 | 11.69 | 351 | #1 138.81 | 81.31 | |
4,364.30 | 29,255.93 | 75.47 | 2,828.70 | #1 52.04 | 293 | 15.19 | 60.24 | |
29,340.00 | 25,941.03 | 52.77 | #1 4,371.70 | 4.06 | #1 524 | -8.25 | 41.78 | |
1,112.60 | 21,454.32 | 70.66 | 3,836.10 | 19.42 | 184 | 108.11 | 78.60 | |
746.55 | 16,978.27 | 49.62 | 1,832.20 | 36.23 | 316 | 10.35 | 46.40 | |
14,847.00 | 15,861.05 | 139.69 | 3,136.70 | -35.18 | 103 | -23.83 | 58.18 | |
1,622.40 | 12,188.72 | 61.17 | 1,681.80 | 11.02 | 200 | -63.72 | 41.59 | |
529.25 | 11,876.37 | #1 37.01 | 2,366.05 | 3.46 | 341 | -95.90 | 63.58 | |
66.16 | 9,249.71 | 43.48 | 1,301.14 | 49.57 | 163 | 137.24 | 76.59 | |
11,322.00 | 7,689.27 | 234.39 | 1,426.60 | -3.09 | 43 | 65.71 | 51.74 |
| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 58 | 67 | 94 | 92 | 115 | 204 |
| Fixed Assets | 15 | 14 | 14 | 16 | 13 | 55 |
| Current Assets | 40 | 37 | 68 | 73 | 89 | 117 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 48 |
| Other Assets | 43 | 53 | 80 | 75 | 102 | 0 |
| Total Equity & Liabilities | 58 | 67 | 94 | 92 | 115 | 204 |
| Current Liabilities | 35 | 46 | 69 | 58 | 60 | 65 |
| Non Current Liabilities | 9 | 0 | 1 | 2 | 1 | 2 |
| Total Equity | 15 | 20 | 24 | 32 | 54 | 137 |
| Reserve & Surplus | 10 | 15 | 19 | 27 | 38 | 115 |
| Share Capital | 5 | 5 | 5 | 5 | 16 | 22 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 5 | 18 | -7 | 3 |
| Investing Activities | 1 | 3 | -3 | -6 |
| Operating Activities | -1 | 0 | 8 | 1 |
| Financing Activities | 5 | 16 | -12 | 8 |
| % Holding | Jan 2025 | Jun 2025 | Sept 2025 | Mar 2026 |
| Promoter | 94.38 % | 69.29 % | 69.29 % | 69.29 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 1.73 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 7.35 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 13.05 % | 14.70 % | 14.88 % |
| Others | 5.62 % | 17.66 % | 16.00 % | 6.75 % |
| No of Share Holders | 39 | 39 | 932 | 1,102 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 10 Nov 2025 | NA | 10 Nov 2025 | 172.50 | 172.85 | |
| 07 May 2026 | NA | 07 May 2026 | 177.50 | 182.90 |