| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
33,895.00 | #1 29,968.34 | 57.93 | #1 4,371.70 | 4.06 | #1 524 | 3.82 | 35.07 | |
4,265.50 | 28,593.63 | 71.59 | 2,828.70 | #1 52.04 | 293 | 101.66 | 31.52 | |
957.70 | 21,780.31 | 63.08 | 1,832.20 | 36.23 | 316 | 12.65 | 49.28 | |
1,554.90 | 18,226.83 | 91.26 | 3,122.90 | 11.69 | 351 | -70.05 | 54.27 | |
15,380.00 | 16,430.45 | 136.01 | 3,136.70 | -35.18 | 103 | 66.94 | 53.28 | |
738.80 | 14,219.25 | 58.73 | 3,836.10 | 19.42 | 184 | 67.00 | 36.64 | |
1,922.40 | 12,790.78 | 60.03 | 1,681.80 | 11.02 | 200 | #1 523.61 | 52.37 | |
482.85 | 10,835.15 | #1 20.74 | 2,287.00 | 15.42 | 415 | 0.00 | 37.17 | |
9,257.00 | 6,286.84 | 186.86 | 1,426.60 | -3.09 | 43 | -72.50 | 55.08 | |
52.09 | 6,069.55 | 42.17 | 869.90 | - | 108 | 100.00 | 42.98 |
| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 58 | 67 | 94 | 92 | 115 |
| Fixed Assets | 15 | 14 | 14 | 16 | 13 |
| Current Assets | 40 | 37 | 68 | 73 | 89 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 43 | 53 | 80 | 75 | 102 |
| Total Liabilities | 58 | 67 | 94 | 92 | 115 |
| Current Liabilities | 35 | 46 | 69 | 58 | 60 |
| Non Current Liabilities | 9 | 0 | 1 | 2 | 1 |
| Total Equity | 15 | 20 | 24 | 32 | 54 |
| Reserve & Surplus | 10 | 15 | 19 | 27 | 38 |
| Share Capital | 5 | 5 | 5 | 5 | 16 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 5 | 18 | -7 | 3 |
| Investing Activities | 1 | 3 | -3 | -6 |
| Operating Activities | -1 | 0 | 8 | 1 |
| Financing Activities | 5 | 16 | -12 | 8 |
| % Holding | Jan 2025 | Jun 2025 | Sept 2025 |
| Promoter | 94.38 % | 69.29 % | 69.29 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 13.05 % | 14.70 % |
| Others | 5.62 % | 17.66 % | 16.00 % |
| No of Share Holders | 39 | 39 | 932 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 10 Nov 2025 | NA | 10 Nov 2025 | 172.50 | 172.85 |