| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
32,620.00 | #1 28,841.05 | 56.91 | #1 4,371.70 | 4.06 | #1 524 | -8.25 | 69.03 | |
4,247.30 | 28,471.63 | 72.76 | 2,828.70 | #1 52.04 | 293 | 15.19 | 66.98 | |
2,258.00 | 26,598.81 | 105.62 | 3,122.90 | 11.69 | 351 | #1 138.81 | 82.55 | |
985.95 | 19,012.12 | 62.29 | 3,836.10 | 19.42 | 184 | 108.11 | 73.37 | |
759.05 | 17,262.55 | 47.71 | 1,832.20 | 36.23 | 316 | 10.35 | 49.87 | |
14,414.00 | 15,398.48 | 131.45 | 3,136.70 | -35.18 | 103 | -23.83 | 57.51 | |
1,714.00 | 12,876.89 | 63.66 | 1,681.80 | 11.02 | 200 | -63.72 | 49.91 | |
471.55 | 10,581.58 | #1 28.71 | 2,366.05 | 3.46 | 341 | -95.90 | 70.53 | |
55.92 | 7,818.08 | 45.53 | 869.90 | - | 108 | 83.75 | 70.26 | |
10,747.00 | 7,298.76 | 191.85 | 1,426.60 | -3.09 | 43 | 65.71 | 64.74 |
| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 58 | 67 | 94 | 92 | 115 |
| Fixed Assets | 15 | 14 | 14 | 16 | 13 |
| Current Assets | 40 | 37 | 68 | 73 | 89 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 43 | 53 | 80 | 75 | 102 |
| Total Equity & Liabilities | 58 | 67 | 94 | 92 | 115 |
| Current Liabilities | 35 | 46 | 69 | 58 | 60 |
| Non Current Liabilities | 9 | 0 | 1 | 2 | 1 |
| Total Equity | 15 | 20 | 24 | 32 | 54 |
| Reserve & Surplus | 10 | 15 | 19 | 27 | 38 |
| Share Capital | 5 | 5 | 5 | 5 | 16 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 5 | 18 | -7 | 3 |
| Investing Activities | 1 | 3 | -3 | -6 |
| Operating Activities | -1 | 0 | 8 | 1 |
| Financing Activities | 5 | 16 | -12 | 8 |
| % Holding | Jan 2025 | Jun 2025 | Sept 2025 |
| Promoter | 94.38 % | 69.29 % | 69.29 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 13.05 % | 14.70 % |
| Others | 5.62 % | 17.66 % | 16.00 % |
| No of Share Holders | 39 | 39 | 932 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 10 Nov 2025 | NA | 10 Nov 2025 | 172.50 | 172.85 |