| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |


| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 58 | 67 | 94 | 92 | 115 |
| Fixed Assets | 15 | 14 | 14 | 16 | 13 |
| Current Assets | 40 | 37 | 68 | 73 | 89 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 43 | 53 | 80 | 75 | 102 |
| Total Liabilities | 58 | 67 | 94 | 92 | 115 |
| Current Liabilities | 35 | 46 | 69 | 58 | 60 |
| Non Current Liabilities | 9 | 0 | 1 | 2 | 1 |
| Total Equity | 15 | 20 | 24 | 32 | 54 |
| Reserve & Surplus | 10 | 15 | 19 | 27 | 38 |
| Share Capital | 5 | 5 | 5 | 5 | 16 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 5 | 18 | -7 | 3 |
| Investing Activities | 1 | 3 | -3 | -6 |
| Operating Activities | -1 | 0 | 8 | 1 |
| Financing Activities | 5 | 16 | -12 | 8 |
| % Holding | Jan 2025 | Jun 2025 | Sept 2025 |
| Promoter | 94.38 % | 69.29 % | 69.29 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 13.05 % | 14.70 % |
| Others | 5.62 % | 17.66 % | 16.00 % |
| No of Share Holders | 39 | 39 | 932 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 10 Nov 2025 | NA | 10 Nov 2025 | 172.50 | 172.85 |