| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,637.80 | #1 42,852.59 | 112.60 | 4,220.81 | 35.16 | 355 | #1 207.45 | 78.36 | |
37,460.00 | 33,120.35 | 62.70 | 4,681.90 | 7.10 | #1 508 | 14.15 | 68.33 | |
1,334.00 | 25,723.59 | 75.00 | #1 4,819.06 | 25.62 | 343 | 66.95 | 75.80 | |
3,253.10 | 21,807.04 | 62.37 | 3,626.35 | 28.20 | 363 | -21.51 | 47.45 | |
16,665.00 | 17,803.22 | 136.77 | 3,207.42 | 2.25 | 131 | 33.26 | 71.60 | |
737.95 | 16,782.69 | 47.40 | 2,093.13 | 14.24 | 344 | -16.88 | 64.38 | |
1,794.90 | 13,484.67 | 95.82 | 1,691.94 | 0.60 | 109 | -58.10 | 55.74 | |
86.84 | 12,140.95 | 62.79 | 1,301.14 | #1 49.57 | 163 | 137.24 | 70.01 | |
539.05 | 12,096.28 | #1 35.20 | 2,447.20 | 7.25 | 341 | -95.90 | 55.54 | |
10,923.00 | 7,418.29 | 228.09 | 1,621.34 | 13.65 | 32 | -21.74 | 54.77 |
| Quarterly Financials | Sept 2025 |
| Revenue | 7,375 |
| Expenses | 6,076 |
| EBITDA | 1,299 |
| Operating Profit % | 15 % |
| Depreciation | 140 |
| Interest | 119 |
| Profit Before Tax | 1,040 |
| Tax | 286 |
| Net Profit | 754 |
| EPS in ₹ | 4.28 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 58 | 67 | 94 | 92 | 115 | 204 |
| Fixed Assets | 15 | 14 | 14 | 16 | 13 | 55 |
| Current Assets | 40 | 37 | 68 | 73 | 89 | 117 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 48 |
| Other Assets | 43 | 53 | 80 | 75 | 102 | 0 |
| Total Equity & Liabilities | 58 | 67 | 94 | 92 | 115 | 204 |
| Current Liabilities | 35 | 46 | 69 | 58 | 60 | 65 |
| Non Current Liabilities | 9 | 0 | 1 | 2 | 1 | 2 |
| Total Equity | 15 | 20 | 24 | 32 | 54 | 137 |
| Reserve & Surplus | 10 | 15 | 19 | 27 | 38 | 115 |
| Share Capital | 5 | 5 | 5 | 5 | 16 | 22 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 5 | 18 | -7 | 3 |
| Investing Activities | 1 | 3 | -3 | -6 |
| Operating Activities | -1 | 0 | 8 | 1 |
| Financing Activities | 5 | 16 | -12 | 8 |
| % Holding | Jan 2025 | Jun 2025 | Sept 2025 | Mar 2026 |
| Promoter | 94.38 % | 69.29 % | 69.29 % | 69.29 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 1.73 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 7.35 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 13.05 % | 14.70 % | 14.88 % |
| Others | 5.62 % | 17.66 % | 16.00 % | 6.75 % |
| No of Share Holders | 39 | 39 | 932 | 1,102 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 10 Nov 2025 | NA | 10 Nov 2025 | 172.50 | 172.85 | |
| 07 May 2026 | NA | 07 May 2026 | 177.50 | 182.90 |