| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 7 | 7 |
| Expenses | 6 | 5 |
| EBITDA | 2 | 2 |
| Operating Profit % | 20 % | 22 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 1.27 | 1.33 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
2,474.70 | #1 8,95,368.12 | 17.89 | #1 2,71,423.00 | 4.68 | #1 49,454 | 12.13 | 46.15 | |
1,167.50 | 4,73,466.91 | #1 15.86 | 1,82,972.00 | 9.83 | 29,474 | 20.90 | 32.72 | |
1,200.20 | 3,25,694.08 | 19.50 | 1,30,144.00 | 8.87 | 16,997 | 4.20 | 28.66 | |
200.68 | 2,10,475.68 | 15.94 | 92,624.00 | -0.37 | 13,076 | -1.85 | 47.99 | |
1,459.80 | 1,43,028.24 | 28.73 | 56,815.40 | 5.52 | 4,571 | 18.78 | 53.37 | |
4,323.10 | 1,28,177.03 | 26.09 | 42,307.60 | 8.49 | 4,939 | 22.92 | 42.81 | |
4,805.80 | 75,811.50 | 40.63 | 14,748.50 | 22.12 | 1,814 | #1 33.73 | 36.95 | |
2,250.70 | 42,947.76 | 24.12 | 14,485.00 | 7.33 | 1,702 | 3.37 | 46.63 | |
1,204.00 | 40,430.35 | 37.20 | 12,215.40 | #1 34.91 | 964 | 15.94 | 46.85 | |
453.80 | 27,727.91 | 20.29 | 13,818.70 | 14.68 | 1,368 | -9.07 | 44.47 |
| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 7 | 7 |
| Expenses | 6 | 5 |
| EBITDA | 2 | 2 |
| Operating Profit % | 20 % | 22 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 1.27 | 1.33 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 26 | 31 | 34 | 34 | 70 |
| Fixed Assets | 7 | 6 | 1 | 2 | 3 |
| Current Assets | 15 | 19 | 23 | 20 | 53 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 3 |
| Investments | 0 | 0 | 3 | 0 | 0 |
| Other Assets | 19 | 25 | 30 | 30 | 64 |
| Total Equity & Liabilities | 26 | 31 | 34 | 34 | 70 |
| Current Liabilities | 4 | 5 | 4 | 2 | 3 |
| Non Current Liabilities | 2 | 1 | 1 | 1 | 1 |
| Total Equity | 21 | 25 | 30 | 30 | 66 |
| Reserve & Surplus | 20 | 24 | 30 | 22 | 55 |
| Share Capital | 0 | 0 | 0 | 9 | 12 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 2 | 4 | 0 | 1 | 32 |
| Investing Activities | -2 | -1 | 1 | 1 | -0 |
| Operating Activities | 6 | 9 | 1 | 4 | 3 |
| Financing Activities | -2 | -4 | -2 | -4 | 30 |
| % Holding | Apr 2024 | Sept 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 75.46 % | 54.76 % | 54.76 % | 57.05 % | 57.05 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 34.02 % | 32.70 % | 31.04 % | 29.99 % |
| Others | 24.54 % | 11.22 % | 12.53 % | 11.91 % | 12.97 % |
| No of Share Holders | 0 | 45 | 2,109 | 904 | 884 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.28 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.3 | 0.00 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 11 Nov 2024 | NA | 11 Nov 2024 | 103.50 | 102.00 | |
| 19 May 2025 | NA | 19 May 2025 | 106.85 | 91.00 | |
| 02 Jun 2025 | 130 | 27 May 2025 | 102.35 | 100.00 | |
| 28 May 2025 | NA | 28 May 2025 | 98.55 | 101.25 | |
| 19 Jun 2025 | NA | 19 Jun 2025 | 95.05 | 95.05 | |
| 13 Nov 2025 | NA | 13 Nov 2025 | 82.60 | 80.10 |