Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 7 | 15 | 13 | 16 | 41 | 32 | 23 | 19 | 3 | 9 | 5 | 18 | 15 | 5 | 4 | 2 | 5 | 4 | 4 | 7 | 4 | 3 | 5 | 3 | 12 | 4 | 4 | 3 | 4 | 3 | 3 | 8 | 2 | 1 | 1 | 3 | 0 | 0 | 2 |
Expenses | 7 | 15 | 13 | 15 | 41 | 31 | 23 | 19 | 3 | 9 | 5 | 18 | 15 | 5 | 4 | 2 | 5 | 4 | 4 | 6 | 4 | 3 | 4 | 3 | 12 | 4 | 4 | 3 | 4 | 3 | 3 | 8 | 5 | 1 | 1 | 3 | 0 | 0 | 1 |
EBITDA | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | -3 | -0 | -0 | -0 | -0 | -0 | 0 |
Operating Profit % | 3 % | 2 % | 2 % | 1 % | -1 % | 1 % | -1 % | -0 % | 5 % | 2 % | 2 % | -4 % | 0 % | 2 % | 3 % | -3 % | -2 % | 7 % | 10 % | -16 % | 5 % | 8 % | 6 % | 2 % | -5 % | 7 % | -4 % | -1 % | -2 % | 2 % | 10 % | 7 % | -272 % | -2 % | -5 % | -5 % | 0 % | 0 % | 20 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | -3 | -0 | -0 | -0 | -0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -3 | -0 | -0 | -0 | -0 | -0 | 0 |
EPS in ₹ | 0.20 | 0.16 | 0.13 | 0.08 | -0.19 | 0.21 | -0.12 | -0.07 | 0.09 | 0.13 | 0.04 | 0.01 | 0.01 | 0.06 | 0.07 | -0.06 | -0.01 | 0.16 | 0.22 | 0.56 | 0.22 | 0.13 | 0.16 | 0.05 | -0.12 | 0.16 | -0.12 | 0.00 | -0.01 | 0.04 | 0.12 | 0.25 | -1.60 | -0.01 | -0.03 | -0.06 | -0.19 | -0.09 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 20 | 22 | 21 | 23 | 25 | 23 | 23 | 23 | 19 |
Fixed Assets | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Current Assets | 18 | 15 | 15 | 14 | 15 | 14 | 16 | 13 | 10 |
Capital Work in Progress | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 |
Investments | 0 | 0 | 3 | 5 | 6 | 2 | 2 | 1 | 1 |
Other Assets | 20 | 18 | 15 | 14 | 15 | 18 | 19 | 19 | 18 |
Total Liabilities | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
Current Liabilities | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 20 | 20 | 20 | 22 | 24 | 22 | 22 | 21 | 19 |
Reserve & Surplus | 8 | 8 | 8 | 10 | 11 | 10 | 10 | 9 | 1 |
Share Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 18 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 2 | -1 | -1 | -0 | 0 | -0 | 0 | 0 | -0 |
Investing Activities | -1 | -5 | -1 | -1 | 0 | 1 | 1 | 0 | 3 |
Operating Activities | 3 | 4 | 0 | 0 | -1 | -1 | -1 | 1 | -3 |
Financing Activities | 0 | 0 | 0 | 0 | 1 | 0 | -0 | -1 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 43.01 % | 43.01 % | 43.01 % | 43.01 % | 9.32 % | 9.92 % | 9.92 % | 9.92 % | 9.92 % | 9.92 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 56.99 % | 56.99 % | 56.99 % | 56.99 % | 90.68 % | 90.08 % | 90.08 % | 90.08 % | 90.08 % | 90.08 % | 99.99 % | 99.99 % | 100.00 % | 100.00 % | 100.00 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,228.00 | 2,51,905.72 | 43.85 | 98,281.51 | -23.66 | 3,293 | 496.75 | 21.92 | |
800.20 | 28,094.04 | 48.13 | 7,235.51 | -17.91 | 672 | 1.34 | 54.15 | |
744.75 | 16,733.15 | 49.51 | 2,025.33 | 11.68 | 356 | 0.24 | 23.50 | |
194.69 | 14,970.98 | 12.42 | 89,609.55 | 12.69 | 1,239 | -9.23 | 57.32 | |
74.40 | 11,055.00 | 52.27 | 204.33 | -94.36 | 192 | -7.67 | 37.73 | |
224.75 | 7,711.32 | 98.92 | 1,969.61 | 29.98 | 111 | -163.11 | 11.62 | |
572.60 | 7,567.77 | 94.50 | 4,292.86 | 4.20 | 107 | 21.60 | 50.21 | |
512.65 | 7,310.54 | 48.08 | 10,407.32 | -2.08 | 203 | 5.32 | 45.89 | |
470.40 | 5,667.97 | 50.60 | 1,401.13 | -14.43 | 93 | 44.87 | 42.96 | |
43.89 | 5,592.27 | 51.12 | 1,093.75 | 175.46 | 175 | 3.16 | 34.88 |