Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 4 | 7 | 22 | 4 | 5 | 4 | 1 | 4 | 3 | 1 | 2 | 4 | 5 | 5 | 2 | 3 | 2 | 3 | 2 | 2 | 3 | 2 | 3 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Expenses | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 7 | 22 | 3 | 5 | 4 | 1 | 4 | 3 | 1 | 2 | 4 | 5 | 5 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Operating Profit % | -30 % | 4 % | -3 % | 0 % | 25 % | 10 % | 0 % | 2 % | 1 % | 0 % | 1 % | 0 % | 1 % | 14 % | 0 % | -3 % | -9 % | -8 % | 1 % | 2 % | -6 % | -10 % | -3 % | -13 % | 14 % | 1 % | -0 % | 1 % | -1 % | 2 % | 3 % | -18 % | -40 % | -25 % | -19 % | -8 % | 11 % | 7 % | 6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
EPS in ₹ | 0.04 | 0.07 | 0.01 | 0.92 | 0.46 | 0.07 | 0.01 | 0.12 | 0.43 | 0.11 | 0.10 | 0.00 | 0.30 | 0.19 | 0.13 | 0.08 | -0.11 | -0.23 | 0.25 | 0.26 | -0.18 | -0.32 | -0.22 | -0.35 | 0.66 | 0.04 | 0.01 | 0.04 | -0.06 | 0.01 | 0.12 | -0.46 | -0.68 | -0.48 | -0.52 | -0.24 | 0.20 | 0.04 | 0.11 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 6 | 15 | 17 | 8 | 13 | 12 | 12 | 13 | 12 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 2 | 14 | 13 | 7 | 13 | 12 | 11 | 12 | 11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 5 | 14 | 16 | 7 | 13 | 12 | 11 | 13 | 11 |
Total Liabilities | 5 | 6 | 15 | 17 | 8 | 13 | 12 | 12 | 13 | 12 |
Current Liabilities | 1 | 0 | 12 | 13 | 4 | 10 | 8 | 8 | 10 | 9 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Equity | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 |
Reserve & Surplus | 0 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | -0 | 0 | -2 | -0 | 0 | 0 | 0 |
Investing Activities | -1 | 1 | 0 | -1 | 1 | -1 | 0 | 1 | -0 | 0 |
Operating Activities | 1 | -1 | -0 | 1 | -1 | -1 | -0 | -0 | -0 | 1 |
Financing Activities | -0 | 0 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 30.75 % | 30.75 % | 30.75 % | 32.97 % | 32.97 % | 32.97 % | 32.97 % | 32.97 % | 32.97 % | 32.97 % | 32.97 % | 30.96 % | 17.03 % | 11.37 % | 2.22 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 61.37 % | 61.36 % | 61.42 % | 59.19 % | 59.72 % | 59.72 % | 58.27 % | 58.26 % | 58.62 % | 58.62 % | 58.61 % | 60.59 % | 77.72 % | 83.86 % | 93.00 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,814.55 | 3,25,253.91 | 56.62 | 98,281.51 | -23.66 | 3,293 | 496.75 | 40.52 | |
785.20 | 27,423.63 | 46.98 | 7,235.51 | -17.91 | 672 | 1.34 | 51.60 | |
806.15 | 18,034.16 | 53.36 | 2,025.33 | 11.68 | 356 | 0.24 | 37.75 | |
192.20 | 14,548.82 | 12.07 | 89,609.55 | 12.69 | 1,239 | -9.23 | 51.09 | |
371.30 | 11,834.96 | 93.90 | 1,969.61 | 29.98 | 111 | 62.86 | 26.99 | |
75.15 | 11,329.50 | 53.57 | 204.33 | -94.36 | 192 | -7.67 | 38.51 | |
558.65 | 7,315.16 | 91.21 | 4,292.86 | 4.20 | 107 | 21.60 | 39.56 | |
498.30 | 7,216.12 | 47.46 | 10,407.32 | -2.08 | 203 | 5.32 | 45.79 | |
494.85 | 5,853.86 | 57.05 | 1,401.13 | -14.43 | 93 | 37.99 | 49.29 | |
43.18 | 5,528.66 | 50.53 | 1,093.75 | 175.46 | 175 | 3.16 | 31.28 |