| Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 12 | 8 | 28 | 55 | 11 | 9 | 17 | 57 | 14 | 12 | 13 | 38 | 21 | 15 | 19 | 23 | 16 | 10 | 11 | 50 | 29 | 24 | 5 | 55 | 7 | 21 | 16 | 57 | 12 | 24 | 21 | 60 | 30 |
| Expenses | 12 | 8 | 26 | 50 | 11 | 8 | 15 | 52 | 17 | 10 | 11 | 36 | 18 | 13 | 17 | 24 | 16 | 9 | 10 | 47 | 28 | 22 | 4 | 52 | 6 | 19 | 14 | 55 | 11 | 21 | 18 | 57 | 28 |
| EBITDA | 1 | 1 | 2 | 5 | 1 | 1 | 1 | 5 | -3 | 1 | 2 | 2 | 3 | 2 | 2 | -2 | 0 | 1 | 1 | 3 | 1 | 1 | 1 | 3 | 1 | 2 | 2 | 1 | 2 | 4 | 3 | 4 | 2 |
| Operating Profit % | 4 % | 6 % | 7 % | 8 % | 5 % | 8 % | 5 % | 8 % | -26 % | 11 % | 15 % | -9 % | 14 % | 13 % | 10 % | -7 % | 2 % | -7 % | 7 % | 4 % | 4 % | 5 % | 16 % | 4 % | 1 % | 6 % | 6 % | -1 % | 9 % | 12 % | 15 % | 6 % | 6 % |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 0 | 0 | 2 | 4 | 0 | 0 | 1 | 4 | -4 | 1 | 1 | 1 | 2 | 1 | 1 | -1 | -0 | 0 | 0 | 2 | 0 | 0 | -0 | 1 | -0 | 0 | 1 | -0 | 0 | 3 | 2 | 3 | 1 |
| Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Net Profit | 0 | 0 | 2 | 3 | 0 | 0 | 0 | 3 | -4 | 0 | 1 | 0 | 1 | 1 | 1 | -2 | -0 | -0 | 0 | 1 | 0 | 0 | -0 | 1 | -0 | 0 | 1 | -0 | 0 | 2 | 2 | 2 | 1 |
| EPS in ₹ | 0.62 | 0.42 | 2.79 | 4.57 | 0.38 | 0.24 | 0.30 | 2.49 | -7.21 | 0.37 | 0.52 | 0.27 | 0.97 | 0.46 | 0.49 | -1.62 | -0.35 | -0.06 | 0.34 | 0.74 | 0.07 | 0.09 | -0.07 | 0.59 | -0.07 | 0.24 | 0.47 | -0.18 | 0.34 | 1.59 | 1.41 | 1.61 | 0.55 |
Panache Digilife
Panache Digilife
411.85
+15.89
(4.01%)
Market Cap
475.20 Cr
EPS
4.90
PE Ratio
95.56
Dividend Yield
0.00 %
Industry
Information Technology52 Week High
414.00
52 Week Low
159.60
PB Ratio
9.75
Debt to Equity
0.55
Sector
IT Enabled Services
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
Panache Digilife Enters AI Server Market for SMBs and Data CentersOct 24, 2024
Panache Digilife has announced its entry into the design and manufacturing of advanced AI servers targeting small and medium businesses (SMBs) and data centers. This move represents a significant expansion of the company's product portfolio and a strategic positioning in the growing AI infrastructure market.
Panache Digilife Signs Manufacturing Agreement for Media Gateway DevicesOct 04, 2024
Panache Digilife has entered into a manufacturing and supply agreement for media gateway devices. This move suggests the company is expanding its product portfolio or production capabilities in the digital media sector.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
4,186.70 | #1 43,598.70 | 34.96 | #1 10,880.10 | 10.41 | #1 1,264 | 0.70 | 44.46 | |
1,964.80 | 27,392.50 | 68.95 | 2,360.10 | 24.22 | 382 | 21.82 | 42.20 | |
690.40 | 27,162.40 | 40.85 | 5,292.60 | 1.14 | 677 | 5.12 | 39.98 | |
1,489.60 | 24,938.20 | 46.88 | 2,703.00 | #1 45.49 | 486 | 58.64 | 34.36 | |
43.53 | 19,970.50 | 30.63 | 5,626.20 | 17.67 | 539 | #1 566.37 | 40.97 | |
1,149.40 | 12,732.80 | #1 20.41 | 7,457.00 | 3.38 | 648 | 6.64 | 37.61 | |
532.25 | 8,758.60 | 33.00 | 5,971.90 | -5.22 | 205 | 27.76 | 61.20 | |
1,625.00 | 6,774.10 | 84.44 | 1,051.60 | 8.33 | 75 | 24.40 | 55.41 | |
668.95 | 5,659.80 | 60.52 | 527.80 | 38.89 | 87 | 37.36 | 45.91 | |
854.45 | 4,952.50 | 27.71 | 1,769.80 | 10.96 | 206 | 14.84 | 37.52 |
Forecast
Actual
Growth Rate
Revenue Growth
-
Net Income Growth
-
Cash Flow Change
-419.88 %
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 64 | 91 | 107 | 109 | 95 | 97 | 102 | 97 | 114 |
| Fixed Assets | 3 | 3 | 4 | 25 | 5 | 4 | 12 | 12 | 12 |
| Current Assets | 60 | 86 | 99 | 77 | 83 | 87 | 90 | 85 | 101 |
| Capital Work in Progress | 0 | 0 | 0 | 6 | 6 | 6 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 60 | 87 | 102 | 78 | 83 | 87 | 90 | 85 | 101 |
| Total Liabilities | 64 | 91 | 107 | 109 | 95 | 97 | 102 | 97 | 114 |
| Current Liabilities | 45 | 61 | 74 | 65 | 60 | 61 | 66 | 62 | 46 |
| Non Current Liabilities | 9 | 1 | 1 | 15 | 5 | 6 | 5 | 3 | 2 |
| Total Equity | 9 | 28 | 32 | 29 | 29 | 30 | 31 | 32 | 66 |
| Reserve & Surplus | 5 | 22 | 26 | 17 | 17 | 18 | 19 | 20 | 49 |
| Share Capital | 4 | 6 | 6 | 12 | 12 | 12 | 12 | 12 | 15 |
Cash Flow
| Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | -0 | -7 | -3 | -1 | 7 | -16 | 1 | 10 |
| Investing Activities | 0 | -1 | 0 | -23 | -1 | 6 | 6 | 9 | 4 |
| Operating Activities | 0 | -7 | -5 | 7 | 6 | 7 | -7 | 5 | -15 |
| Financing Activities | 0 | 7 | -2 | 14 | -5 | -6 | -15 | -12 | 22 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 51.61 % | 51.61 % | 51.61 % | 51.61 % | 51.68 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 28.45 % | 29.01 % | 28.79 % | 28.79 % | 29.08 % | 29.47 % | 29.63 % | 29.60 % | 29.28 % | 29.44 % | 28.61 % | 28.83 % | 29.22 % | 29.31 % | 40.93 % | 40.84 % | 40.97 % | 41.07 % | 40.47 % |
| Others | 6.06 % | 5.50 % | 5.72 % | 5.72 % | 5.43 % | 5.03 % | 4.88 % | 4.91 % | 5.22 % | 5.06 % | 5.90 % | 5.68 % | 5.29 % | 5.19 % | 7.46 % | 7.55 % | 7.42 % | 7.32 % | 7.85 % |
| No of Share Holders | 1,314 | 2,652 | 3,286 | 2,994 | 3,170 | 2,747 | 2,750 | 2,798 | 2,678 | 2,708 | 2,549 | 2,585 | 2,782 | 3,451 | 3,131 | 3,051 | 3,262 | 3,166 | 3,393 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.5 | 0.5 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 1.24 | 1.11 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 22 Feb 2017 |  Change Of Name | NA | 22 Feb 2017 | 0.00 | 0.00 |
| 19 Jul 2019 |  Bonus | 1:1 | 18 Jul 2019 | 56.03 | 51.25 |
| 10 Jul 2024 |  Extraordinary General Meeting | NA | 10 Jul 2024 | 124.53 | 136.80 |
| 26 Sept 2024 |  Annual General Meeting | NA | 26 Sept 2024 | 167.76 | 167.76 |
| 11 Nov 2024 |  Quarterly Result Announcement | NA | 11 Nov 2024 | 170.69 | 197.59 |
| 21 Jan 2025 | Quarterly Result Announcement | NA | 21 Jan 2025 | 295.10 | 319.35 |
| 13 May 2025 | Quarterly Result Announcement | NA | 13 May 2025 | 254.60 | 198.50 |
| 07 Aug 2025 | Quarterly Result Announcement | NA | 07 Aug 2025 | 268.00 | 253.25 |
| 18 Sept 2025 | Extraordinary General Meeting | NA | 18 Sept 2025 | 366.56 | 265.35 |
Technical Indicators
RSI(14)
Overbought 85.06
ATR(14)
Volatile 21.21
STOCH(9,6)
Overbought 95.38
STOCH RSI(14)
Overbought 86.25
MACD(12,26)
Bullish 12.35
ADX(14)
Strong Trend 49.28
UO(9)
Bearish 79.50
ROC(12)
Uptrend And Accelerating 59.63
WillR(14)
Overbought -1.92
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
