Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 3 | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
EBITDA | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | 5 | 5 | -1 | -0 | -2 | -2 | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -0 |
Operating Profit % | 0 % | 0 % | -1,600 % | 0 % | -850 % | -325 % | -1,600 % | -270 % | -414 % | 1,200 % | 1,800 % | 0 % | 0 % | 0 % | 500 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -346 % | -147 % | -198 % | -198 % | -73 % | -140 % | -289 % | -162 % | -95 % | -53 % | -53 % | -162 % | -71 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | 5 | 3 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -2 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | 5 | 3 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -2 | -1 |
EPS in ₹ | -0.03 | -0.58 | -0.41 | -0.13 | 0.56 | -1.17 | -0.38 | -0.79 | -0.78 | -0.79 | -1.16 | -0.77 | -0.08 | -0.87 | -0.11 | -0.10 | -0.10 | -0.07 | -0.10 | -0.12 | -0.29 | -0.11 | -0.15 | 11.80 | 0.85 | -3.07 | -1.76 | -5.58 | -5.58 | -1.70 | -2.42 | -3.04 | -0.41 | -2.50 | -1.62 | -0.16 | -0.74 | -0.21 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 1 | 26 | 26 | 25 | 25 | 27 | 10 | 12 | 12 | 12 |
Fixed Assets | 0 | 25 | 25 | 24 | 23 | 23 | 6 | 6 | 6 | 6 |
Current Assets | 0 | 1 | 2 | 1 | 2 | 4 | 4 | 6 | 6 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 1 | 1 | 2 | 1 | 2 | 4 | 4 | 6 | 6 | 6 |
Total Liabilities | 10 | 11 | 13 | 14 | 16 | 20 | 21 | 26 | 31 | 35 |
Current Liabilities | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 2 |
Non Current Liabilities | 8 | 11 | 12 | 13 | 15 | 19 | 20 | 24 | 29 | 33 |
Total Equity | -9 | 15 | 13 | 11 | 10 | 7 | -11 | -14 | -19 | -23 |
Reserve & Surplus | -13 | 11 | 9 | 7 | 6 | 3 | -15 | -18 | -23 | -27 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -1 | -0 | 1 | 0 | 0 | -0 | 0 | 0 |
Investing Activities | 0 | -0 | -0 | 0 | -0 | -2 | -0 | -1 | -1 | -1 |
Operating Activities | 0 | -2 | -3 | -1 | -2 | -2 | -1 | -4 | -5 | -2 |
Financing Activities | 0 | 3 | 2 | 1 | 2 | 4 | 1 | 5 | 5 | 3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 70.67 % | 70.67 % | 70.67 % | 70.67 % | 70.67 % | 70.67 % | 70.67 % | 70.67 % | 70.67 % | 70.67 % | 70.67 % | 70.67 % | 70.67 % | 70.67 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % | 0.08 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.25 % | 29.25 % | 29.25 % | 29.25 % | 29.25 % | 29.25 % | 29.25 % | 29.25 % | 29.25 % | 29.25 % | 29.25 % | 29.25 % | 29.25 % | 29.25 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,466.40 | 34,750.17 | 165.87 | 1,860.54 | 63.56 | 183 | 106.00 | 60.94 | |
632.05 | 16,823.09 | 91.08 | 2,759.51 | 27.51 | 137 | 147.56 | 59.87 | |
4,845.70 | 16,247.19 | 101.80 | 6,784.58 | -2.80 | 139 | 60.31 | 59.64 | |
398.65 | 12,104.11 | 108.25 | 1,284.26 | 56.22 | 101 | 109.67 | 42.46 | |
586.75 | 3,839.32 | 206.33 | 882.04 | -8.05 | 28 | -132.67 | 56.95 | |
4,180.45 | 2,930.87 | 378.31 | 68.70 | 15.59 | 7 | 67.65 | 69.19 | |
101.19 | 2,472.06 | 496.89 | 24.85 | -46.27 | 4 | 88,100.00 | 59.04 | |
894.95 | 1,534.87 | 63.52 | 518.16 | 44.19 | 13 | 264.74 | 54.38 | |
243.22 | 1,158.05 | 72.20 | 1,050.82 | -2.49 | 14 | 57.03 | 50.46 | |
965.15 | 835.23 | 45.21 | 205.93 | 41.22 | 19 | -25.66 | 42.08 |