Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
Expenses | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
EBITDA | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 2 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 0 % | 7 % | 18 % | 15 % | 24 % | 0 % | 38 % | 0 % | 2 % | 9 % | -35 % | 8 % | 0 % | 0 % | -48 % | 0 % | 0 % | 0 % | 69 % | 0 % | 0 % | 0 % | -100 % | 63 % | 11 % | 56 % | 0 % | -3 % | 0 % | -83 % | -67 % | -5 % | 3 % | 8 % | 4 % | 5 % | 9 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 2 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 1 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -0.08 | 0.32 | 0.82 | 0.44 | 1.04 | -0.28 | 0.55 | -0.06 | 0.03 | 0.02 | -0.43 | 1.15 | 0.00 | -0.21 | 0.02 | -0.22 | -0.13 | -0.15 | 0.17 | -0.10 | 0.15 | 0.00 | 0.00 | 0.03 | 0.28 | 0.31 | -0.01 | 0.07 | -0.23 | -0.04 | -0.03 | 0.05 | 0.08 | 0.02 | 0.00 | 0.02 | 0.00 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 1 | 2 | 6 | 6 | 6 | 7 | 6 | 7 | 10 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 1 | 2 | 6 | 5 | 5 | 7 | 5 | 7 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 1 | 2 | 6 | 6 | 6 | 7 | 6 | 7 | 10 |
Total Liabilities | 0 | 0 | 1 | 4 | 4 | 4 | 5 | 3 | 5 | 7 |
Current Liabilities | 0 | 0 | 1 | 4 | 4 | 4 | 5 | 3 | 5 | 7 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 0 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 3 | 3 |
Reserve & Surplus | -2 | -2 | -1 | -0 | -1 | -1 | -0 | -0 | -0 | 0 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 2 | -1 | -1 | -0 | 1 | -1 | 0 | -0 |
Investing Activities | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Operating Activities | 0 | 0 | 1 | -3 | -1 | -0 | 2 | -1 | -3 | -2 |
Financing Activities | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 3 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.21 % | 74.21 % | 74.21 % | 74.21 % | 74.21 % | 74.21 % | 74.21 % | 74.21 % | 74.21 % | 74.21 % | 74.21 % | 74.21 % | 74.21 % | 74.21 % | 74.21 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.79 % | 25.79 % | 25.79 % | 25.79 % | 25.79 % | 25.79 % | 25.79 % | 25.79 % | 25.79 % | 25.79 % | 25.79 % | 25.79 % | 25.79 % | 25.79 % | 25.79 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
80.70 | 85,358.76 | - | 9,206.96 | 26.66 | -829 | -125.25 | 41.64 | |
288.35 | 14,009.60 | 35.16 | 2,538.97 | -7.00 | 495 | -25.12 | 41.75 | |
71.51 | 9,841.76 | 8.57 | 6,191.69 | 49.62 | 424 | 377.88 | 49.95 | |
525.55 | 8,647.89 | 24.01 | 2,298.69 | 19.14 | 347 | 7.78 | 42.14 | |
120.79 | 7,822.23 | - | 468.75 | -27.71 | -1,038 | 233.13 | 54.36 | |
130.22 | 6,111.79 | 18.08 | 5,071.42 | 1.77 | 346 | -16.26 | 52.50 | |
161.20 | 6,070.36 | 203.23 | 261.19 | -9.97 | 30 | 5.21 | 41.20 | |
392.55 | 5,662.54 | 35.77 | 12,304.09 | 8.13 | 190 | -8.59 | 45.45 | |
788.00 | 5,455.81 | - | 874.80 | 54.62 | -18 | 133.57 | 63.85 | |
158.53 | 5,416.92 | - | 18,320.16 | -13.24 | -796 | -135.65 | 43.16 |