| Quarterly Financials | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Revenue | 287 | 367 | 357 | 267 | 340 | 377 | 379 | 341 | 368 | 395 | 1,130 | 424 | 412 | 477 | 584 | 528 | 513 | 531 | 678 | 569 | 734 | 574 | 637 | 637 | 582 | 621 |
| Expenses | 11 | 427 | 115 | 47 | 60 | -30 | 92 | 60 | 79 | 72 | 893 | 157 | 102 | 85 | 114 | 84 | 234 | 246 | 96 | 118 | 112 | 114 | 115 | 130 | 131 | 371 |
| EBITDA | 276 | -60 | 243 | 220 | 280 | 407 | 287 | 280 | 290 | 323 | 237 | 267 | 311 | 392 | 470 | 444 | 279 | 285 | 582 | 451 | 622 | 460 | 522 | 507 | 452 | 250 |
| Operating Profit % | 96 % | -22 % | 67 % | 81 % | 82 % | 108 % | 75 % | 82 % | 78 % | 81 % | 20 % | 62 % | 75 % | 82 % | 77 % | 83 % | 52 % | 51 % | 83 % | 78 % | 79 % | 79 % | 81 % | 77 % | 76 % | 37 % |
| Depreciation | -1 | 107 | 95 | 71 | 89 | 120 | 112 | 97 | 109 | 117 | 125 | 131 | 125 | 161 | 174 | 182 | 172 | 184 | 188 | 188 | 182 | 205 | 223 | 213 | 202 | 215 |
| Interest | 47 | 173 | 170 | 156 | 158 | 148 | 146 | 142 | 137 | 137 | 133 | 40 | 125 | 171 | 212 | 189 | 182 | 180 | 177 | 174 | 175 | 171 | 165 | 167 | 165 | 167 |
| Profit Before Tax | 230 | -340 | -23 | -7 | 33 | 139 | 29 | 42 | 44 | 70 | -21 | 96 | 61 | 61 | 85 | 73 | -75 | -78 | 217 | 88 | 265 | 83 | 134 | 128 | 85 | -132 |
| Tax | 123 | -167 | 25 | 15 | 4 | -9 | -64 | 14 | 5 | 4 | 29 | 7 | -8 | 1 | -39 | -6 | 7 | -14 | -37 | -5 | -20 | 8 | -7 | 14 | 17 | -47 |
| Net Profit | 106 | -172 | -47 | -22 | 29 | 148 | 94 | 27 | 39 | 65 | -50 | 89 | 69 | 60 | 124 | 80 | -82 | -64 | 254 | 94 | 284 | 75 | 141 | 113 | 68 | -85 |
| EPS in ₹ | 1.82 | -2.95 | -0.81 | -0.37 | 0.48 | 2.53 | 1.60 | 0.47 | 0.67 | 1.12 | 0.00 | 0.15 | 1.18 | 1.03 | 2.12 | 1.36 | 1.40 | -1.10 | 4.36 | 1.60 | 4.88 | 1.29 | 2.41 | 1.94 | 1.16 | -1.45 |








