Quarterly Financials | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 6 | 6 | 7 | 7 | 9 | 12 | 13 | 15 | 18 | 20 | 21 |
Expenses | 5 | 5 | 5 | 5 | 7 | 9 | 10 | 11 | 13 | 14 | 14 |
EBITDA | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 5 | 5 | 6 | 7 |
Operating Profit % | 13 % | 16 % | 24 % | 21 % | 18 % | 12 % | 28 % | 29 % | 26 % | 29 % | 31 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 4 | 5 | 6 | 6 |
Tax | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 |
Net Profit | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 5 | 5 |
EPS in ₹ | 0.80 | 0.82 | 1.18 | 0.65 | 1.17 | 1.86 | 2.61 | 1.77 | 1.84 | 2.52 | 2.64 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 8 | 9 | 10 | 11 | 13 | 17 | 26 | 46 |
Fixed Assets | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 4 |
Current Assets | 3 | 5 | 6 | 7 | 10 | 12 | 16 | 24 | 41 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 5 | 5 | 3 | 6 | 8 | 9 | 6 | 18 |
Other Assets | 3 | 3 | 3 | 7 | 5 | 5 | 7 | 18 | 24 |
Total Liabilities | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 6 | 12 |
Current Liabilities | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 6 | 9 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 |
Total Equity | 5 | 7 | 8 | 9 | 10 | 11 | 14 | 19 | 34 |
Reserve & Surplus | 0 | 1 | 1 | 2 | 3 | 4 | 7 | 9 | 15 |
Share Capital | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 10 | 19 |
Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 3 | -0 | -0 | 0 | -0 | 1 | 1 | 7 | -3 |
Investing Activities | -5 | 0 | 0 | 1 | -0 | 0 | -0 | 3 | -15 |
Operating Activities | -2 | -2 | -0 | -0 | -0 | 0 | 1 | 4 | 9 |
Financing Activities | 10 | 2 | -0 | 0 | 0 | 0 | 0 | 0 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 47.31 % | 47.31 % | 47.46 % | 47.38 % | 47.38 % | 47.27 % | 47.24 % | 47.24 % | 47.24 % | 47.24 % | 47.24 % | 47.24 % | 47.26 % | 47.30 % | 47.30 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.01 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 52.69 % | 52.69 % | 52.54 % | 52.62 % | 52.62 % | 52.73 % | 52.76 % | 52.76 % | 52.76 % | 52.76 % | 52.76 % | 52.76 % | 52.73 % | 52.70 % | 52.69 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
10,951.20 | 96,987.05 | 41.53 | 6,715.15 | 14.01 | 2,219 | 23.09 | 44.22 | |
1,713.55 | 77,639.04 | - | 3,818.25 | 35.55 | 64 | 604.03 | 48.40 | |
7,576.10 | 47,272.72 | 60.02 | 852.75 | - | 102 | 27,018.18 | 46.77 | |
7,125.55 | 47,067.80 | 61.38 | 9,240.40 | 14.41 | 836 | -20.72 | 67.62 | |
1,691.25 | 45,888.93 | 69.26 | 4,931.81 | 44.83 | 599 | 51.86 | 45.89 | |
1,057.45 | 43,108.37 | 66.33 | 5,232.75 | 16.23 | 679 | -15.40 | 45.30 | |
1,533.80 | 21,966.48 | 69.14 | 1,900.02 | 27.66 | 297 | 30.86 | 42.84 | |
303.95 | 21,662.10 | 41.36 | 6,373.09 | 3.57 | 515 | 7.35 | 45.72 | |
1,884.10 | 20,844.87 | 29.80 | 7,213.10 | 18.30 | 703 | -12.71 | 38.96 | |
1,294.30 | 18,376.12 | 68.33 | 1,291.89 | 28.17 | 252 | 57.52 | 58.81 |