Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 4 | 2 | 3 | 1 | -2 | 2 | 1 | 0 | 2 | 0 | 2 | -0 | 4 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 1 | 1 | 1 | -0 | 4 | 1 | 2 | -1 | -3 | 2 | 0 | -0 | 1 | -1 | 1 | -1 | 3 |
Operating Profit % | 0 % | 0 % | -8,900 % | -7,800 % | -368 % | -2,067 % | -1,750 % | 0 % | -2,900 % | 0 % | 0 % | 0 % | -480 % | -346 % | -775 % | -560 % | -400 % | -850 % | -2,233 % | -1,400 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -769 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | 1 | 1 | 1 | -0 | 4 | 1 | 2 | -1 | -3 | 2 | 0 | -0 | 1 | -1 | 1 | -2 | 3 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | 1 | 1 | 1 | -0 | 4 | 1 | 2 | -1 | -3 | 2 | 0 | -0 | 1 | -1 | 1 | -2 | 3 |
EPS in ₹ | -0.20 | -0.15 | -0.02 | -0.33 | -0.18 | -0.32 | -0.01 | -0.37 | 0.28 | 0.27 | -0.05 | -0.33 | -0.18 | -0.06 | -0.39 | -0.13 | -0.07 | -0.28 | 0.08 | -0.15 | 0.28 | 0.97 | 0.49 | 0.59 | -0.30 | 2.75 | 0.88 | 1.73 | -0.69 | -2.13 | 1.14 | 0.25 | -0.35 | 0.85 | -0.43 | 0.69 | -1.15 | 2.20 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 64 | 63 | 73 | 73 | 73 | 70 | 74 | 79 | 78 | 79 |
Fixed Assets | 21 | 21 | 20 | 19 | 19 | 19 | 19 | 18 | 18 | 18 |
Current Assets | 24 | 23 | 27 | 24 | 24 | 25 | 21 | 31 | 19 | 19 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 20 | 17 | 46 | 49 | 49 | 45 | 43 | 47 | 57 | 57 |
Other Assets | 24 | 25 | 7 | 5 | 4 | 6 | 12 | 14 | 2 | 3 |
Total Liabilities | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
Current Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 63 | 62 | 72 | 72 | 72 | 70 | 73 | 79 | 77 | 79 |
Reserve & Surplus | 50 | 49 | 59 | 59 | 59 | 56 | 60 | 65 | 64 | 65 |
Share Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Investing Activities | 2 | 5 | 3 | -0 | 1 | 7 | 8 | 2 | 1 | 4 |
Operating Activities | -2 | -5 | -3 | -1 | -2 | -6 | -6 | -1 | -1 | -3 |
Financing Activities | -0 | -0 | 0 | 2 | 0 | -1 | -3 | -0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 60.64 % | 60.65 % | 60.65 % | 60.65 % | 60.65 % | 60.65 % | 61.23 % | 61.23 % | 61.23 % | 61.23 % | 61.23 % | 61.23 % | 61.23 % | 61.23 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 11.99 % | 11.99 % | 10.97 % | 10.47 % | 10.47 % | 10.10 % | 8.37 % | 7.22 % | 6.99 % | 6.85 % | 6.85 % | 6.85 % | 6.85 % | 6.85 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.37 % | 27.36 % | 28.38 % | 28.88 % | 28.88 % | 29.25 % | 30.40 % | 31.55 % | 31.79 % | 31.93 % | 31.93 % | 31.93 % | 31.93 % | 31.93 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
665.45 | 3,597.93 | 9.06 | 2,822.39 | 4.51 | 372 | 2.55 | 49.86 | |
1,204.70 | 3,506.34 | 4.70 | 2,086.16 | -31.82 | 349 | 664.67 | 65.66 | |
17.22 | 364.30 | - | 89.14 | -33.69 | -0 | 655.38 | 43.95 | |
131.00 | 171.61 | 161.71 | 50.44 | 12.23 | -1 | -37.11 | 43.87 | |
154.80 | 163.49 | 30.53 | 194.96 | -24.61 | 6 | - | 54.00 | |
58.49 | 162.55 | - | 125.04 | -30.21 | -10 | 76.70 | 48.12 | |
6.72 | 131.41 | - | 157.77 | -51.62 | -19 | 178.59 | 53.16 | |
3.69 | 32.89 | - | 508.85 | - | -61 | 12.84 | 47.75 |