| Quarterly Financials | Sept 2023 |
| Revenue | 102 |
| Expenses | 93 |
| EBITDA | 9 |
| Operating Profit % | 6 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 7 |
| Tax | 2 |
| Net Profit | 5 |
| EPS in ₹ | 5.06 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,199.60 | #1 6,472.33 | 12.21 | #1 2,891.80 | 9.91 | 425 | 108.22 | 42.59 | |
883.15 | 2,570.99 | 8.72 | 2,584.60 | 2.30 | #1 441 | -26.44 | 32.88 | |
111.15 | 277.03 | 25.69 | 200.70 | -1.04 | 11 | - | 45.47 | |
202.00 | #4 236.57 | #6 36.33 | #3 211.80 | #6 -6.61 | #5 7 | #5 562.50 | 41.69 | |
164.90 | 216.05 | -78.71 | 85.50 | #1 26.85 | -2 | -150.00 | 43.48 | |
67.35 | 122.46 | - | 122.92 | -42.69 | 1 | -73.47 | 42.22 | |
4.84 | 102.69 | -17.50 | 89.10 | -33.71 | 0 | #1 614.29 | 38.73 | |
35.99 | 100.00 | 6.49 | 151.52 | 21.22 | 15 | 516.67 | 35.28 | |
40.00 | 65.54 | -6.56 | 8.10 | -30.17 | -22 | 0.00 | 48.55 | |
3.03 | 59.26 | #1 5.18 | 1.90 | -82.08 | -15 | 570.21 | 43.30 |
| Quarterly Financials | Sept 2023 |
| Revenue | 102 |
| Expenses | 93 |
| EBITDA | 9 |
| Operating Profit % | 6 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 7 |
| Tax | 2 |
| Net Profit | 5 |
| EPS in ₹ | 5.06 |
| Balance Sheet | 2024 | 2025 | 2026 |
| Total Assets | 142 | 180 | 202 |
| Fixed Assets | 6 | 18 | 25 |
| Capital Work in Progress | 12 | 0 | 58 |
| Investments | 27 | 35 | 26 |
| Other Assets | 97 | 127 | 93 |
| Total Equity & Liabilities | 142 | 180 | 202 |
| Current Liabilities | 32 | 43 | 38 |
| Non Current Liabilities | 5 | 4 | 18 |
| Total Equity | 105 | 133 | 146 |
| Reserve & Surplus | 94 | 109 | 135 |
| Share Capital | 11 | 11 | 12 |
| Cash Flow | 2024 | 2025 | 2026 |
| Net Cash Flow | -0 | -1 | 0 |
| Investing Activities | -12 | -2 | -61 |
| Operating Activities | 3 | -2 | 30 |
| Financing Activities | 8 | 3 | 30 |
| % Holding | Aug 2021 | Oct 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Mar 2025 | Apr 2025 | Sept 2025 | Mar 2026 |
| Promoter | 100.00 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 66.25 % | 66.25 % | 66.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 21.02 % | 21.17 % | 21.36 % | 21.37 % | 20.99 % | 20.79 % | 20.33 % | 18.21 % | 18.60 % | 16.08 % |
| Others | 0.00 % | 5.51 % | 5.36 % | 5.17 % | 5.16 % | 5.54 % | 5.74 % | 6.20 % | 15.53 % | 15.15 % | 17.67 % |
| No of Share Holders | 23 | 777 | 437 | 451 | 488 | 534 | 542 | 422 | 418 | 479 | 475 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Sept 2024 | NA | 28 Sept 2024 | 150.15 | 164.95 | |
| 28 Oct 2024 | NA | 28 Oct 2024 | 175.45 | 141.05 | |
| 24 Feb 2025 | NA | 24 Feb 2025 | 204.00 | 210.00 | |
| 26 May 2025 | NA | 26 May 2025 | 231.00 | 226.20 | |
| 13 Nov 2025 | NA | 13 Nov 2025 | 279.00 | 280.00 | |
| 23 May 2026 | NA | 23 May 2026 | 290.00 | 277.05 |