| Quarterly Financials | Sept 2023 |
| Revenue | 102 |
| Expenses | 93 |
| EBITDA | 9 |
| Operating Profit % | 6 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 7 |
| Tax | 2 |
| Net Profit | 5 |
| EPS in ₹ | 5.06 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,091.00 | #1 5,886.39 | 18.40 | #1 2,631.10 | -6.78 | 379 | -22.04 | 28.60 | |
1,026.00 | 2,986.85 | #1 7.10 | 2,526.50 | 21.11 | #1 631 | -183.39 | 50.57 | |
289.30 | 526.02 | - | 214.50 | #1 166.79 | 47 | -62.68 | 56.76 | |
226.50 | #4 265.26 | #4 26.55 | #3 226.80 | #4 16.19 | #5 10 | #2 562.50 | 28.89 | |
86.00 | 214.41 | 15.69 | 202.80 | -24.07 | 14 | - | 33.45 | |
162.15 | 212.41 | -168.72 | 67.40 | 33.73 | 3 | -135.71 | 69.37 | |
5.88 | 124.76 | -16.28 | 89.10 | -33.71 | 0 | #1 614.29 | 40.06 | |
41.18 | 114.48 | -11.49 | 125.00 | -30.25 | -10 | 77.08 | 34.84 | |
43.28 | 71.00 | -0.89 | 8.10 | -30.17 | -22 | -36.36 | 40.76 | |
2.80 | 54.75 | -1.58 | 10.60 | -93.28 | -50 | 85.82 | 47.74 |
| Quarterly Financials | Sept 2023 |
| Revenue | 102 |
| Expenses | 93 |
| EBITDA | 9 |
| Operating Profit % | 6 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 7 |
| Tax | 2 |
| Net Profit | 5 |
| EPS in ₹ | 5.06 |
| Balance Sheet | 2024 | 2025 |
| Total Assets | 142 | 180 |
| Fixed Assets | 6 | 18 |
| Current Assets | 85 | 107 |
| Capital Work in Progress | 12 | 0 |
| Investments | 27 | 35 |
| Other Assets | 97 | 127 |
| Total Liabilities | 142 | 180 |
| Current Liabilities | 32 | 43 |
| Non Current Liabilities | 5 | 4 |
| Total Equity | 105 | 133 |
| Reserve & Surplus | 94 | 109 |
| Share Capital | 11 | 11 |
| Cash Flow | 2024 | 2025 |
| Net Cash Flow | -0 | -1 |
| Investing Activities | -12 | -2 |
| Operating Activities | 3 | -2 |
| Financing Activities | 8 | 3 |
| % Holding | Aug 2021 | Oct 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Mar 2025 | Apr 2025 | Sept 2025 |
| Promoter | 100.00 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 66.25 % | 66.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 21.02 % | 21.17 % | 21.36 % | 21.37 % | 20.99 % | 20.79 % | 20.33 % | 18.21 % | 18.60 % |
| Others | 0.00 % | 5.51 % | 5.36 % | 5.17 % | 5.16 % | 5.54 % | 5.74 % | 6.20 % | 15.53 % | 15.15 % |
| No of Share Holders | 23 | 777 | 437 | 451 | 488 | 534 | 542 | 422 | 418 | 479 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Sept 2024 | NA | 28 Sept 2024 | 150.15 | 164.95 | |
| 28 Oct 2024 | NA | 28 Oct 2024 | 175.45 | 141.05 | |
| 24 Feb 2025 | NA | 24 Feb 2025 | 204.00 | 210.00 | |
| 26 May 2025 | NA | 26 May 2025 | 231.00 | 226.20 | |
| 13 Nov 2025 | NA | 13 Nov 2025 | 279.00 | 280.00 |