| Quarterly Financials | Sept 2023 |
| Revenue | 102 |
| Expenses | 93 |
| EBITDA | 9 |
| Operating Profit % | 6 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 7 |
| Tax | 2 |
| Net Profit | 5 |
| EPS in ₹ | 5.06 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,475.50 | #1 7,960.93 | 20.97 | #1 2,631.10 | -6.78 | 379 | 40.79 | 52.34 | |
934.75 | 2,721.20 | #1 6.24 | 2,172.59 | -14.01 | #1 402 | -21.48 | 37.99 | |
252.05 | #3 295.18 | #4 32.48 | #4 206.21 | #4 -9.08 | #5 7 | #1 657.14 | 49.39 | |
139.55 | 253.74 | - | 214.50 | #1 166.79 | 47 | -68.55 | 39.93 | |
101.00 | 251.31 | 17.39 | 202.80 | -24.07 | 14 | - | 67.48 | |
150.75 | 185.15 | 106.90 | 67.40 | 33.73 | 3 | 119.23 | 52.01 | |
40.52 | 112.60 | -11.75 | 125.00 | -30.25 | -10 | 110.38 | 50.12 | |
5.05 | 107.15 | -11.51 | 89.10 | -33.71 | 0 | 614.29 | 43.91 | |
45.00 | 73.79 | -0.90 | 8.10 | -30.17 | -22 | 12.50 | 51.13 | |
2.70 | 53.80 | -4.56 | 10.60 | -93.28 | -50 | -400.00 | 46.09 |
| Quarterly Financials | Sept 2023 |
| Revenue | 102 |
| Expenses | 93 |
| EBITDA | 9 |
| Operating Profit % | 6 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 7 |
| Tax | 2 |
| Net Profit | 5 |
| EPS in ₹ | 5.06 |
| Balance Sheet | 2024 | 2025 | 2026 |
| Total Assets | 142 | 180 | 202 |
| Fixed Assets | 6 | 18 | 83 |
| Current Assets | 85 | 107 | 77 |
| Capital Work in Progress | 12 | 0 | 0 |
| Investments | 27 | 35 | 28 |
| Other Assets | 97 | 127 | 0 |
| Total Equity & Liabilities | 142 | 180 | 202 |
| Current Liabilities | 32 | 43 | 38 |
| Non Current Liabilities | 5 | 4 | 18 |
| Total Equity | 105 | 133 | 146 |
| Reserve & Surplus | 94 | 109 | 135 |
| Share Capital | 11 | 11 | 12 |
| Cash Flow | 2024 | 2025 |
| Net Cash Flow | -0 | -1 |
| Investing Activities | -12 | -2 |
| Operating Activities | 3 | -2 |
| Financing Activities | 8 | 3 |
| % Holding | Aug 2021 | Oct 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Mar 2025 | Apr 2025 | Sept 2025 | Mar 2026 |
| Promoter | 100.00 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 66.25 % | 66.25 % | 66.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 21.02 % | 21.17 % | 21.36 % | 21.37 % | 20.99 % | 20.79 % | 20.33 % | 18.21 % | 18.60 % | 16.08 % |
| Others | 0.00 % | 5.51 % | 5.36 % | 5.17 % | 5.16 % | 5.54 % | 5.74 % | 6.20 % | 15.53 % | 15.15 % | 17.67 % |
| No of Share Holders | 23 | 777 | 437 | 451 | 488 | 534 | 542 | 422 | 418 | 479 | 475 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Sept 2024 | NA | 28 Sept 2024 | 150.15 | 164.95 | |
| 28 Oct 2024 | NA | 28 Oct 2024 | 175.45 | 141.05 | |
| 24 Feb 2025 | NA | 24 Feb 2025 | 204.00 | 210.00 | |
| 26 May 2025 | NA | 26 May 2025 | 231.00 | 226.20 | |
| 13 Nov 2025 | NA | 13 Nov 2025 | 279.00 | 280.00 | |
| 23 May 2026 | NA | 23 May 2026 | 290.00 | 277.05 |