| Quarterly Financials | Sept 2023 |
| Revenue | 102 |
| Expenses | 93 |
| EBITDA | 9 |
| Operating Profit % | 6 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 7 |
| Tax | 2 |
| Net Profit | 5 |
| EPS in ₹ | 5.06 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,453.30 | #1 7,841.15 | 18.34 | #1 2,826.31 | 7.42 | #1 420 | 117.72 | 49.95 | |
1,072.70 | 3,122.80 | #1 7.02 | 2,172.59 | -14.01 | 402 | -21.48 | 60.03 | |
255.30 | #3 298.99 | #5 45.92 | #3 206.21 | #5 -9.08 | #5 7 | #1 562.50 | 50.93 | |
97.02 | 241.87 | 22.68 | 200.40 | -1.18 | 11 | - | 55.88 | |
151.00 | 197.82 | -91.41 | 84.12 | #1 24.81 | -2 | -205.26 | 52.26 | |
103.80 | 188.73 | - | 122.92 | -42.69 | 1 | -68.55 | 31.37 | |
40.30 | 112.02 | 7.41 | 151.52 | 21.22 | 15 | 110.38 | 46.92 | |
4.94 | 104.81 | -11.40 | 89.10 | -33.71 | 0 | #1 614.29 | 45.86 | |
42.00 | 68.42 | -6.73 | 8.10 | -30.17 | -22 | 96.52 | 43.00 | |
3.05 | 59.69 | -3.97 | 1.47 | -86.13 | -20 | -400.00 | 58.49 |
| Quarterly Financials | Sept 2023 |
| Revenue | 102 |
| Expenses | 93 |
| EBITDA | 9 |
| Operating Profit % | 6 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 7 |
| Tax | 2 |
| Net Profit | 5 |
| EPS in ₹ | 5.06 |
| Balance Sheet | 2024 | 2025 | 2026 |
| Total Assets | 142 | 180 | 202 |
| Fixed Assets | 6 | 18 | 83 |
| Current Assets | 85 | 107 | 77 |
| Capital Work in Progress | 12 | 0 | 0 |
| Investments | 27 | 35 | 28 |
| Other Assets | 97 | 127 | 0 |
| Total Equity & Liabilities | 142 | 180 | 202 |
| Current Liabilities | 32 | 43 | 38 |
| Non Current Liabilities | 5 | 4 | 18 |
| Total Equity | 105 | 133 | 146 |
| Reserve & Surplus | 94 | 109 | 135 |
| Share Capital | 11 | 11 | 12 |
| Cash Flow | 2024 | 2025 |
| Net Cash Flow | -0 | -1 |
| Investing Activities | -12 | -2 |
| Operating Activities | 3 | -2 |
| Financing Activities | 8 | 3 |
| % Holding | Aug 2021 | Oct 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Mar 2025 | Apr 2025 | Sept 2025 | Mar 2026 |
| Promoter | 100.00 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 66.25 % | 66.25 % | 66.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 21.02 % | 21.17 % | 21.36 % | 21.37 % | 20.99 % | 20.79 % | 20.33 % | 18.21 % | 18.60 % | 16.08 % |
| Others | 0.00 % | 5.51 % | 5.36 % | 5.17 % | 5.16 % | 5.54 % | 5.74 % | 6.20 % | 15.53 % | 15.15 % | 17.67 % |
| No of Share Holders | 23 | 777 | 437 | 451 | 488 | 534 | 542 | 422 | 418 | 479 | 475 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Sept 2024 | NA | 28 Sept 2024 | 150.15 | 164.95 | |
| 28 Oct 2024 | NA | 28 Oct 2024 | 175.45 | 141.05 | |
| 24 Feb 2025 | NA | 24 Feb 2025 | 204.00 | 210.00 | |
| 26 May 2025 | NA | 26 May 2025 | 231.00 | 226.20 | |
| 13 Nov 2025 | NA | 13 Nov 2025 | 279.00 | 280.00 | |
| 23 May 2026 | NA | 23 May 2026 | 290.00 | 277.05 |