| Quarterly Financials | Sept 2023 |
| Revenue | 102 |
| Expenses | 93 |
| EBITDA | 9 |
| Operating Profit % | 6 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 7 |
| Tax | 2 |
| Net Profit | 5 |
| EPS in ₹ | 5.06 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,230.40 | #1 6,638.51 | 12.76 | #1 2,891.80 | 9.91 | 425 | 108.22 | 36.56 | |
955.15 | 2,780.59 | 9.51 | 2,584.60 | 2.30 | #1 441 | -26.44 | 39.30 | |
118.75 | 296.02 | 29.55 | 200.70 | -1.04 | 11 | - | 54.45 | |
188.00 | 246.31 | -88.32 | 84.12 | #1 24.81 | -2 | -150.00 | 50.76 | |
209.00 | #5 244.76 | #6 35.97 | #3 211.80 | #6 -6.61 | #5 7 | #5 562.50 | 42.88 | |
72.65 | 132.10 | - | 122.92 | -42.69 | 1 | -73.47 | 37.13 | |
39.00 | 108.41 | 7.21 | 151.52 | 21.22 | 15 | 516.67 | 42.53 | |
5.00 | 106.09 | -17.89 | 89.10 | -33.71 | 0 | #1 614.29 | 48.91 | |
40.50 | 66.36 | -6.49 | 8.10 | -30.17 | -22 | 0.00 | 49.33 | |
3.38 | 66.06 | #1 5.05 | 1.47 | -86.13 | -20 | 570.21 | 61.75 |
| Quarterly Financials | Sept 2023 |
| Revenue | 102 |
| Expenses | 93 |
| EBITDA | 9 |
| Operating Profit % | 6 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 7 |
| Tax | 2 |
| Net Profit | 5 |
| EPS in ₹ | 5.06 |
| Balance Sheet | 2024 | 2025 | 2026 |
| Total Assets | 142 | 180 | 202 |
| Fixed Assets | 6 | 18 | 25 |
| Current Assets | 85 | 107 | 77 |
| Capital Work in Progress | 12 | 0 | 58 |
| Investments | 27 | 35 | 26 |
| Other Assets | 97 | 127 | 93 |
| Total Equity & Liabilities | 142 | 180 | 202 |
| Current Liabilities | 32 | 43 | 38 |
| Non Current Liabilities | 5 | 4 | 18 |
| Total Equity | 105 | 133 | 146 |
| Reserve & Surplus | 94 | 109 | 135 |
| Share Capital | 11 | 11 | 12 |
| Cash Flow | 2024 | 2025 | 2026 |
| Net Cash Flow | -0 | -1 | 0 |
| Investing Activities | -12 | -2 | -61 |
| Operating Activities | 3 | -2 | 30 |
| Financing Activities | 8 | 3 | 30 |
| % Holding | Aug 2021 | Oct 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Mar 2025 | Apr 2025 | Sept 2025 | Mar 2026 |
| Promoter | 100.00 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 73.47 % | 66.25 % | 66.25 % | 66.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 21.02 % | 21.17 % | 21.36 % | 21.37 % | 20.99 % | 20.79 % | 20.33 % | 18.21 % | 18.60 % | 16.08 % |
| Others | 0.00 % | 5.51 % | 5.36 % | 5.17 % | 5.16 % | 5.54 % | 5.74 % | 6.20 % | 15.53 % | 15.15 % | 17.67 % |
| No of Share Holders | 23 | 777 | 437 | 451 | 488 | 534 | 542 | 422 | 418 | 479 | 475 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Sept 2024 | NA | 28 Sept 2024 | 150.15 | 164.95 | |
| 28 Oct 2024 | NA | 28 Oct 2024 | 175.45 | 141.05 | |
| 24 Feb 2025 | NA | 24 Feb 2025 | 204.00 | 210.00 | |
| 26 May 2025 | NA | 26 May 2025 | 231.00 | 226.20 | |
| 13 Nov 2025 | NA | 13 Nov 2025 | 279.00 | 280.00 | |
| 23 May 2026 | NA | 23 May 2026 | 290.00 | 277.05 |