Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 903 | 389 | 148 | 527 | 353 | 490 | 457 | 433 | 467 | 287 | 434 | 411 | 646 | 697 | 576 | 805 | 1,505 | 2,076 | 1,247 | 879 | 1,075 | 1,334 | 1,209 | 1,170 | 3,480 | 4 | 0 |
Expenses | 806 | 471 | 239 | 581 | 377 | 497 | 468 | 474 | 454 | 445 | 418 | 506 | 775 | 731 | 629 | 857 | 1,531 | 2,090 | 1,084 | 1,534 | 1,757 | 1,334 | 1,241 | 1,224 | 941 | 24 | -166 |
EBITDA | 98 | -82 | -92 | -54 | -24 | -7 | -11 | -41 | 14 | -158 | 16 | -95 | -129 | -34 | -53 | -53 | -26 | -14 | 163 | -655 | -682 | -0 | -32 | -55 | 2,539 | -20 | 166 |
Operating Profit % | 11 % | -23 % | -65 % | -14 % | -9 % | -3 % | -4 % | -11 % | 2 % | -59 % | 3 % | -26 % | -20 % | -5 % | -9 % | -10 % | -3 % | -1 % | 13 % | -84 % | -64 % | -1 % | -3 % | -6 % | -8 % | -2,424 % | 0 % |
Depreciation | 22 | 22 | 23 | 22 | 21 | 21 | 21 | 20 | 20 | 21 | 21 | 20 | 21 | 21 | 21 | 20 | 20 | 21 | 19 | 19 | 13 | 13 | 13 | 12 | 8 | 0 | 0 |
Interest | 78 | 83 | 73 | 74 | 76 | 80 | 88 | 85 | 86 | 89 | 89 | 84 | 87 | 94 | 95 | 93 | 103 | 154 | 152 | 117 | 115 | 120 | 110 | 134 | 58 | 1 | 1 |
Profit Before Tax | -3 | -187 | -187 | -150 | -120 | -107 | -120 | -145 | -93 | -267 | -94 | -200 | -237 | -148 | -169 | -166 | -149 | -189 | -8 | -791 | -810 | -133 | -154 | -201 | 2,473 | -21 | -4 |
Tax | -2 | -15 | -8 | -11 | -7 | -8 | -8 | -11 | -8 | -42 | -7 | 20 | -5 | -6 | -18 | -1 | -7 | -7 | -6 | -218 | -4 | -4 | -4 | -1 | 20 | -6 | -1 |
Net Profit | -1 | -172 | -179 | -138 | -113 | -100 | -112 | -134 | -85 | -225 | -86 | -219 | -232 | -142 | -150 | -165 | -142 | -183 | -2 | -573 | -806 | -129 | -150 | -199 | 2,453 | -15 | -3 |
EPS in ₹ | -0.02 | -2.88 | 0.00 | -2.31 | -1.89 | -1.66 | -1.87 | -2.24 | -1.43 | -3.76 | -1.44 | -3.66 | -3.87 | -2.38 | -2.52 | -2.75 | -2.38 | -3.05 | -0.03 | -9.58 | -13.47 | -2.16 | -2.51 | -3.33 | 41.02 | -0.25 | -0.04 |