Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
EBITDA | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | -950 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 |
EPS in ₹ | 0.27 | -1.27 | -0.65 | -0.63 | 0.35 | 1.93 | 0.70 | -0.53 | -2.46 | 1.23 | 24.20 | -2.80 | -0.16 | -0.18 | 0.36 | 0.36 | 2.16 | 0.17 | 12.63 | -2.46 | -4.00 | 1.75 | 0.18 | 0.35 | 0.39 | 0.53 | 1.75 | 1.75 | 10.88 | 0.35 | 0.53 | 0.70 | 11.23 | 0.35 | 0.35 | -0.18 | -10.70 | 1.05 | 1.58 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 15 | 15 | 14 | 16 | 20 | 22 | 21 | 22 | 23 | 22 |
Fixed Assets | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 13 | 13 | 12 | 8 | 8 | 5 | 2 | 7 | 4 | 7 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 6 | 5 | 4 | 0 | 1 | 1 | 1 | 2 | 3 | 6 |
Other Assets | 7 | 8 | 9 | 14 | 18 | 19 | 18 | 18 | 18 | 15 |
Total Liabilities | 15 | 15 | 14 | 16 | 20 | 22 | 21 | 22 | 23 | 22 |
Current Liabilities | 1 | 1 | 1 | 1 | 6 | 7 | 6 | 6 | 6 | 6 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 16 | 17 | 16 |
Reserve & Surplus | 13 | 13 | 13 | 14 | 14 | 15 | 15 | 15 | 16 | 15 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 6 | 1 | -1 | -7 | -0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | 7 | 2 | 1 | 6 | 0 | 2 | 1 | 1 | 1 | -3 |
Operating Activities | -1 | -1 | -2 | -13 | 0 | -2 | -1 | -1 | -1 | 3 |
Financing Activities | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.78 % | 74.78 % | 74.78 % | 74.78 % | 74.78 % | 74.78 % | 74.78 % | 74.78 % | 74.78 % | 74.78 % | 74.78 % | 74.78 % | 74.78 % | 74.78 % | 74.78 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 24.24 % | 19.31 % | 19.30 % | 19.10 % | 24.03 % | 23.92 % | 23.87 % | 23.80 % | 23.71 % | 23.65 % | 10.64 % | 10.66 % | 10.68 % | 10.67 % | 10.68 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
79.04 | 83,458.10 | - | 9,207.00 | 26.66 | -829 | -125.21 | 36.52 | |
108.87 | 42,783.70 | 46.17 | 2,877.00 | -12.35 | 911 | 0.07 | 37.25 | |
580.25 | 25,076.10 | 77.19 | 648.70 | 29.92 | 325 | -65.81 | - | |
51.30 | 24,015.20 | 104.57 | 4,781.50 | 12.88 | 228 | 4,792.00 | 84.51 | |
278.60 | 13,389.60 | 33.58 | 2,539.00 | -7.00 | 495 | -25.14 | 39.56 | |
63.57 | 8,787.10 | 12.27 | 6,191.70 | 49.62 | 425 | -271.96 | 34.80 | |
489.55 | 7,988.60 | 22.21 | 2,298.70 | 19.14 | 347 | 7.70 | 38.98 | |
116.92 | 7,441.60 | - | 468.70 | -27.73 | -1,038 | 233.52 | 35.31 | |
220.93 | 6,863.00 | - | 4,035.90 | 4.87 | -384 | -19.08 | 48.21 | |
164.65 | 5,997.50 | 203.15 | 261.20 | -9.96 | 30 | 5.17 | 46.96 |