Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 5 % | -19 % | -15 % | -83 % | -33 % | -40 % | -6 % | -56 % | -25 % | -23 % | -3 % | -4 % | -29 % | -21 % | -2 % | -21 % | -78 % | -8 % | -19 % | -11 % | -15 % | -14 % | 6 % | 8 % | 7 % | 19 % | 24 % | -6 % | 9 % | 3 % | 19 % | 9 % | 5 % | 13 % | 25 % | 15 % | 16 % | 12 % | 24 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.62 | 0.27 | 0.29 | -0.29 | 0.18 | 0.07 | 0.42 | -0.16 | 0.14 | 0.07 | 0.35 | 0.35 | -0.06 | 0.18 | -0.08 | -0.42 | -1.45 | -0.25 | -0.43 | -0.31 | -0.33 | -0.33 | 0.14 | 0.15 | 0.25 | 0.42 | 0.49 | -0.11 | 0.28 | 0.03 | 0.37 | 0.15 | -0.10 | 0.20 | 0.53 | 0.30 | 0.47 | 0.32 | 0.70 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 18 | 15 | 14 | 14 | 15 | 14 | 16 | 15 | 17 | 16 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 16 | 14 | 12 | 13 | 14 | 14 | 16 | 14 | 16 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 18 | 15 | 14 | 14 | 14 | 14 | 16 | 14 | 17 | 16 |
Total Liabilities | 18 | 15 | 14 | 14 | 15 | 14 | 16 | 15 | 17 | 16 |
Current Liabilities | 5 | 3 | 2 | 2 | 3 | 3 | 4 | 3 | 5 | 4 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 13 |
Reserve & Surplus | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 10 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 3 | -2 | -2 | 0 | -4 | 2 | -3 | -2 | 4 | -3 |
Investing Activities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Activities | 2 | -3 | -2 | -0 | -4 | 1 | -3 | -3 | 2 | -2 |
Financing Activities | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 2 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.48 % | 0.27 % | 0.26 % | 0.26 % | 0.26 % | 0.25 % | 0.18 % | 0.18 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 17.40 % | 17.40 % | 17.43 % | 17.59 % | 17.59 % | 17.61 % | 17.45 % | 17.47 % | 17.55 % | 17.54 % | 17.38 % | 14.00 % | 13.97 % | 13.93 % | 13.85 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
922.25 | 53,760.95 | 15.88 | 7,130.52 | 69.89 | 2,446 | 110.79 | 49.25 | |
842.55 | 27,339.27 | 13.28 | 3,425.48 | -0.38 | 1,118 | 24.88 | 44.95 | |
2,701.00 | 23,586.55 | 17.92 | 4,279.79 | 41.66 | 1,126 | 39.06 | 39.39 | |
6,564.95 | 22,769.46 | 27.24 | 3,157.72 | 41.58 | 625 | 77.50 | 40.75 | |
3,025.15 | 11,943.76 | 67.87 | 824.70 | 33.26 | 139 | 69.36 | 53.82 | |
321.30 | 9,698.90 | 13.53 | 2,231.29 | 62.82 | 513 | 90.77 | 35.61 | |
273.25 | 5,950.85 | 12.99 | 1,488.75 | 35.38 | 426 | 10.33 | 33.34 | |
410.75 | 3,194.14 | 20.86 | 279.00 | 72.21 | 123 | 18.80 | 44.10 | |
113.08 | 3,182.29 | 16.92 | 623.97 | 39.39 | 143 | 53.18 | 37.48 | |
482.10 | 1,497.21 | 23.82 | 394.74 | 16.32 | 54 | 15.02 | 36.18 |