Quarterly Financials | Mar 2017 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 54 | 76 | 14 | 69 | 87 | 57 | 34 |
Expenses | 52 | 72 | 13 | 65 | 78 | 54 | 31 |
EBITDA | 2 | 4 | 1 | 4 | 9 | 4 | 2 |
Operating Profit % | 3 % | 5 % | 5 % | 5 % | 10 % | 7 % | 7 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 3 | 1 | 3 | 8 | 3 | 2 |
Tax | 0 | 1 | 0 | 1 | 2 | 1 | 1 |
Net Profit | 1 | 2 | 0 | 2 | 6 | 2 | 2 |
EPS in ₹ | 2.11 | 1.99 | 0.33 | 0.20 | 0.16 | 0.07 | 0.04 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 39 | 47 | 56 | 47 | 57 | 67 | 86 | 103 | 96 |
Fixed Assets | 7 | 7 | 6 | 4 | 3 | 2 | 3 | 3 | 3 |
Current Assets | 32 | 39 | 50 | 42 | 53 | 64 | 82 | 99 | 86 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 32 | 40 | 50 | 43 | 53 | 65 | 83 | 100 | 88 |
Total Liabilities | 36 | 42 | 41 | 30 | 38 | 38 | 47 | 53 | 35 |
Current Liabilities | 28 | 30 | 29 | 29 | 34 | 34 | 44 | 50 | 34 |
Non Current Liabilities | 8 | 12 | 12 | 2 | 4 | 5 | 3 | 4 | 1 |
Total Equity | 3 | 4 | 15 | 17 | 19 | 29 | 40 | 50 | 61 |
Reserve & Surplus | 3 | 2 | 11 | 13 | 15 | 25 | 35 | 37 | 24 |
Share Capital | 1 | 3 | 4 | 4 | 4 | 4 | 4 | 13 | 38 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
Investing Activities | -0 | -2 | -1 | -0 | 0 | 0 | -0 | -2 | 0 |
Operating Activities | 11 | -4 | -4 | -12 | 6 | -4 | 6 | -10 | -8 |
Financing Activities | -10 | 6 | 5 | 12 | -7 | 4 | -5 | 12 | 8 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.82 % | 74.82 % | 74.82 % | 74.82 % | 74.82 % | 74.82 % | 74.82 % | 74.82 % | 74.82 % | 74.82 % | 74.82 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.02 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.16 % | 25.15 % | 25.17 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
590.75 | 76,515.49 | 48.20 | 9,795.00 | -1.14 | 1,502 | 20.28 | 28.89 | |
1,766.10 | 67,153.67 | 67.51 | 12,849.38 | 6.51 | -88 | 1,507.76 | 56.76 | |
295.35 | 42,512.49 | 43.32 | 51,555.24 | -12.84 | 171 | 337.90 | 45.99 | |
297.80 | 4,550.24 | 22.49 | 13,885.60 | 29.09 | 136 | 111.54 | 63.15 | |
329.95 | 905.34 | 217.11 | 182.41 | -37.41 | 5 | -105.88 | 99.78 | |
262.25 | 679.47 | 21.90 | 1,706.05 | -23.76 | 31 | -91.88 | 47.00 | |
457.00 | 584.29 | 35.81 | 400.98 | -4.46 | -1 | 897.37 | 62.78 | |
120.33 | 583.46 | 12.47 | 688.81 | -14.04 | 45 | -1.95 | 35.17 | |
54.82 | 555.96 | 48.00 | 3,038.37 | -3.45 | 2 | 209.36 | 48.14 | |
160.00 | 370.50 | 24.96 | 575.63 | -8.56 | 15 | -8.38 | 61.70 |