Quarterly Financials | Mar 2017 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 54 | 76 | 14 | 69 | 87 | 57 |
Expenses | 52 | 72 | 13 | 65 | 78 | 54 |
EBITDA | 2 | 4 | 1 | 4 | 9 | 4 |
Operating Profit % | 3 % | 5 % | 5 % | 5 % | 10 % | 7 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 3 | 1 | 3 | 8 | 3 |
Tax | 0 | 1 | 0 | 1 | 2 | 1 |
Net Profit | 1 | 2 | 0 | 2 | 6 | 2 |
EPS in ₹ | 2.11 | 1.99 | 0.33 | 0.20 | 0.16 | 0.07 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 39 | 47 | 56 | 47 | 57 | 67 | 86 | 105 |
Fixed Assets | 7 | 7 | 6 | 4 | 3 | 2 | 3 | 2 |
Current Assets | 32 | 39 | 50 | 42 | 53 | 64 | 82 | 102 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 32 | 40 | 50 | 43 | 53 | 65 | 83 | 103 |
Total Liabilities | 36 | 42 | 41 | 30 | 38 | 38 | 47 | 55 |
Current Liabilities | 28 | 30 | 29 | 29 | 34 | 34 | 44 | 52 |
Non Current Liabilities | 8 | 12 | 12 | 2 | 4 | 5 | 3 | 3 |
Total Equity | 3 | 4 | 15 | 17 | 19 | 29 | 40 | 50 |
Reserve & Surplus | 3 | 2 | 11 | 13 | 15 | 25 | 35 | 38 |
Share Capital | 1 | 3 | 4 | 4 | 4 | 4 | 4 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
Investing Activities | -0 | -2 | -1 | -0 | 0 | 0 | -0 | -2 | 0 |
Operating Activities | 11 | -4 | -4 | -12 | 6 | -4 | 6 | -10 | -8 |
Financing Activities | -10 | 6 | 5 | 12 | -7 | 4 | -5 | 12 | 8 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.82 % | 74.82 % | 74.82 % | 74.82 % | 74.82 % | 74.82 % | 74.82 % | 74.82 % | 74.82 % | 74.82 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.02 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.16 % | 25.15 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
695.30 | 89,563.44 | 59.02 | 9,795.00 | -1.14 | 1,502 | 8.72 | 62.36 | |
1,809.15 | 67,092.13 | 71.34 | 12,849.38 | 6.51 | -88 | 836.53 | 40.97 | |
353.55 | 46,541.49 | 78.36 | 51,555.24 | -12.84 | 171 | 496.86 | 44.02 | |
272.40 | 4,240.40 | 25.75 | 13,885.60 | 29.09 | 136 | 119.88 | 57.78 | |
151.18 | 772.60 | 16.44 | 688.81 | -14.04 | 45 | 13.43 | 59.39 | |
281.75 | 682.97 | 25.25 | 2,237.76 | 18.73 | 29 | -89.72 | 68.72 | |
55.38 | 571.99 | 29.48 | 3,038.37 | -3.45 | 2 | -3.56 | 63.61 | |
9.36 | 369.74 | 32.83 | 314.92 | 23.00 | 11 | -0.40 | 30.97 | |
92.00 | 205.77 | 15.79 | 704.33 | 20.35 | 13 | - | 47.32 | |
56.92 | 167.09 | 253.36 | 127.52 | -9.78 | 2 | -403.85 | 55.04 |