Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 1 | 0 | 2 | 2 | 3 | 1 | 2 | 5 | 2 | 7 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 0 | 1 | 1 | 1 | 0 |
Expenses | 4 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 3 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 |
EBITDA | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | 1 | 1 | 2 | -0 | -0 | 3 | 0 | 6 | -2 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -1 | -0 | 0 | -0 | 8 | -0 | -0 | -1 | 1 | -0 |
Operating Profit % | -10 % | -2 % | -52 % | -29 % | -688 % | -333 % | -43 % | -82 % | -35 % | -122 % | -62 % | -56 % | -78 % | -32 % | -1 % | -28 % | -25 % | -23 % | 10 % | 13 % | -188 % | -1,150 % | -83 % | -22 % | -226 % | -12 % | 8 % | -43 % | -56 % | -210 % | 18 % | -92 % | -67 % | -188 % | -67 % | -102 % | -195 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | 1 | 0 | 1 | -1 | -1 | 3 | -0 | 5 | -2 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 8 | -0 | -0 | -1 | 1 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | 1 | 0 | 1 | -1 | -1 | 3 | -0 | 5 | -2 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 8 | -0 | -0 | -1 | 1 | -0 |
EPS in ₹ | -2.81 | -0.96 | -2.19 | -2.10 | -3.23 | -2.81 | -1.62 | -1.81 | -3.10 | -3.44 | -2.53 | -2.38 | 2.02 | 1.30 | 3.94 | -1.75 | -2.67 | 8.35 | -0.37 | 17.55 | -6.45 | -1.14 | -0.77 | -0.54 | -1.87 | -0.80 | -0.39 | -1.14 | -2.28 | -1.16 | -0.28 | -0.71 | 26.90 | -0.59 | -1.28 | -1.78 | 2.72 | -0.52 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 8 | 6 | 7 | 6 | 4 | 3 | 3 | 2 | 0 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 7 | 6 | 5 | 6 | 6 | 3 | 3 | 2 | 2 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 7 | 7 | 6 | 6 | 6 | 4 | 3 | 2 | 2 | 0 |
Total Liabilities | 18 | 20 | 21 | 23 | 22 | 13 | 14 | 15 | 7 | 5 |
Current Liabilities | 13 | 13 | 14 | 16 | 14 | 7 | 8 | 8 | 4 | 3 |
Non Current Liabilities | 6 | 7 | 7 | 7 | 8 | 6 | 6 | 7 | 2 | 2 |
Total Equity | -10 | -12 | -14 | -16 | -15 | -9 | -11 | -12 | -5 | -5 |
Reserve & Surplus | -13 | -15 | -17 | -19 | -18 | -12 | -14 | -15 | -8 | -8 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
Investing Activities | 0 | -0 | 0 | 1 | 3 | 8 | 1 | 0 | -0 | 0 |
Operating Activities | 1 | -3 | 2 | -0 | -1 | -0 | -0 | -0 | 4 | -0 |
Financing Activities | -1 | 3 | -2 | -1 | -2 | -8 | -0 | -0 | -5 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,098.80 | 60,751.24 | 100.32 | 9,556.03 | 15.83 | 643 | 82.52 | 58.75 | |
1,156.05 | 26,037.67 | 120.90 | 1,344.95 | 41.19 | 151 | 474.96 | 47.18 | |
514.35 | 21,783.12 | 60.37 | 3,668.28 | 76.93 | 331 | 46.19 | 41.27 | |
1,391.70 | 16,521.60 | 47.92 | 2,990.90 | 35.90 | 328 | 24.58 | 56.81 | |
1,188.60 | 16,457.81 | 56.06 | 3,893.11 | 37.95 | 288 | 8.45 | 28.54 | |
696.45 | 15,708.00 | 44.14 | 1,981.48 | 27.86 | 356 | 0.55 | 69.60 | |
779.60 | 14,717.91 | 51.33 | 3,525.74 | -1.35 | 283 | 43.48 | 58.80 | |
640.25 | 9,363.20 | 45.08 | 2,391.73 | 17.78 | 195 | 34.39 | 41.35 | |
80.11 | 9,276.08 | 105.25 | 631.68 | 98.39 | 80 | 4,555.74 | 52.01 | |
210.53 | 8,396.80 | 61.46 | 3,572.42 | 57.40 | 96 | 181.56 | 35.67 |