| Quarterly Financials |  Sept 2023   | 
|  Revenue  |  24   | 
| Expenses |  24   | 
|  EBITDA  |  0   | 
| Operating Profit % |  1 %  | 
| Depreciation |  0   | 
| Interest |  0   | 
|  Profit Before Tax  |  0   | 
| Tax |  0   | 
| Net Profit |  0   | 
| EPS in ₹ |  0.27   | 


 Competitors   |  LTP   |  Market Cap (₹ Cr.)   |  P/E Ratio   |  Revenue (₹ Cr.)   |  YoY Revenue Growth %   |  Net Profit (₹ Cr.)   |  YoY Profit Growth %   |  RSI   | 
|---|---|---|---|---|---|---|---|---|
 4,090.30   |  #1  43,658.00   |  34.24   |  #1  10,880.10   |  10.41   |  #1  1,264   |  2.87   |  41.11   | |
 1,666.60   |  28,275.30   |  46.07   |  2,703.00   |  45.49   |  486   |  59.91   |  72.14   | |
 686.80   |  28,247.70   |  40.74   |  5,292.60   |  1.14   |  677   |  5.15   |  45.46   | |
 1,832.80   |  26,679.40   |  63.69   |  2,360.10   |  24.22   |  382   |  20.11   |  35.56   | |
 51.56   |  24,572.30   |  30.68   |  5,626.20   |  17.67   |  539   |  #1  113.81   |  64.74   | |
 1,156.60   |  12,891.70   |  #1  21.00   |  7,457.00   |  3.38   |  648   |  -23.42   |  43.64   | |
 548.90   |  9,408.80   |  43.86   |  5,971.90   |  -5.22   |  205   |  27.76   |  53.05   | |
 1,551.90   |  6,685.70   |  83.84   |  1,051.60   |  8.33   |  75   |  24.40   |  50.14   | |
 3,113.30   |  6,127.40   |  177.74   |  203.40   |  #1  111.65   |  48   |  -127.72   |  47.31   | |
 920.60   |  5,444.30   |  23.37   |  1,769.80   |  10.96   |  206   |  50.24   |  53.46   | 
| Quarterly Financials |  Sept 2023   | 
|  Revenue  |  24   | 
| Expenses |  24   | 
|  EBITDA  |  0   | 
| Operating Profit % |  1 %  | 
| Depreciation |  0   | 
| Interest |  0   | 
|  Profit Before Tax  |  0   | 
| Tax |  0   | 
| Net Profit |  0   | 
| EPS in ₹ |  0.27   | 
| Balance Sheet |  2018   |  2019   |  2020   |  2021   |  2022   |  2023   |  2024   |  2025   | 
|  Total Assets  |  14   |  18   |  40   |  43   |  17   |  22   |  22   |  23   | 
| Fixed Assets |  0   |  1   |  6   |  5   |  0   |  1   |  1   |  0   | 
| Current Assets |  12   |  16   |  33   |  37   |  16   |  20   |  19   |  20   | 
| Capital Work in Progress |  0   |  0   |  1   |  1   |  0   |  0   |  0   |  0   | 
| Investments |  0   |  0   |  0   |  0   |  0   |  0   |  0   |  0   | 
| Other Assets |  14   |  17   |  34   |  37   |  17   |  22   |  21   |  23   | 
|  Total Liabilities  |  14   |  18   |  40   |  43   |  17   |  22   |  22   |  23   | 
| Current Liabilities |  3   |  3   |  12   |  14   |  3   |  5   |  3   |  4   | 
| Non Current Liabilities |  0   |  0   |  6   |  6   |  0   |  0   |  1   |  0   | 
|  Total Equity  |  10   |  15   |  22   |  23   |  15   |  18   |  18   |  18   | 
| Reserve & Surplus |  7   |  10   |  12   |  13   |  11   |  14   |  14   |  14   | 
| Share Capital |  3   |  4   |  4   |  4   |  4   |  4   |  4   |  4   | 
| Cash Flow |  2015   |  2016   |  2017   |  2018   |  2019   |  2020   |  2021   |  2022   |  2023   |  2024   |  2025   | 
| Net Cash Flow |  2   |  2   |  1   |  -1   |  -1   |  0   |  1   |  -1   |  0   |  0   |  -0   | 
| Investing Activities |  0   |  -1   |  -1   |  0   |  -0   |  -4   |  -0   |  1   |  1   |  0   |  -0   | 
| Operating Activities |  2   |  -2   |  0   |  4   |  -3   |  -14   |  1   |  -2   |  -2   |  2   |  0   | 
| Financing Activities |  0   |  5   |  1   |  -5   |  2   |  19   |  0   |  0   |  1   |  -2   |  -0   | 
| % Holding |  Mar 2021   |  Sept 2021   |  Mar 2022   |  Sept 2022   |  Mar 2023   |  Sept 2023   |  Mar 2024   |  Sept 2024   |  Mar 2025   |  Sept 2025   | 
| Promoter |  71.27 %  |  71.27 %  |  71.27 %  |  71.27 %  |  71.27 %  |  71.27 %  |  71.27 %  |  71.27 %  |  71.27 %  |  71.27 %  | 
| FIIs |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  | 
| DIIs |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  | 
| Government |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  |  0.00 %  | 
| Public / Retail |  26.28 %  |  26.37 %  |  26.37 %  |  25.81 %  |  25.81 %  |  25.57 %  |  25.55 %  |  25.40 %  |  25.40 %  |  25.40 %  | 
| Others |  2.45 %  |  2.36 %  |  2.36 %  |  2.93 %  |  2.93 %  |  3.16 %  |  3.19 %  |  3.33 %  |  3.33 %  |  3.33 %  | 
| No of Share Holders |  78   |  78   |  78   |  78   |  77   |  97   |  95   |  120   |  118   |  117   | 
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day | 
|---|---|---|---|---|---|
| 20 Sept 2024 | NA  | 20 Sept 2024 | 72.40 | 70.00 | |
| 09 Nov 2024 | NA  | 09 Nov 2024 | 63.25 | 63.25 | |
| 29 May 2025 | NA  | 29 May 2025 | 51.65 | 51.55 |