| Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
Revenue  | 15 | 13 | 18 | 21 | 26 | 43 | 75 | 0 |
| Expenses | 12 | 11 | 16 | 18 | 21 | 36 | 62 | 0 |
| EBITDA | 3 | 2 | 2 | 3 | 5 | 7 | 13 | 0 |
| Operating Profit % | 20 % | 17 % | 12 % | 15 % | 17 % | 15 % | 17 % | 0 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit Before Tax | 2 | 1 | 1 | 2 | 4 | 9 | 10 | 0 |
| Tax | 1 | 0 | 0 | 1 | 1 | 2 | 3 | 0 |
| Net Profit | 1 | 1 | 1 | 2 | 3 | 7 | 7 | 0 |
| EPS in ₹ | 4.01 | 2.31 | 2.84 | 5.18 | 7.33 | 16.93 | 18.61 | 0.00 |
Master Components
Master Components
465.00
0.00
(0.00%)
Market Cap
186.00 Cr
PE Ratio
24.99
Volume
0.00
Day High - Low
- - -
52W High-Low
502.00 - 282.50
Key Fundamentals
Market Cap
186.00 Cr
EPS
18.61
PE Ratio
24.99
PB Ratio
5.06
Book Value
91.97
EBITDA
12.60
Dividend Yield
0.00 %
Industry
Industrial Products Return on Equity
20.23
Debt to Equity
0.22
Actual
Company News
View All News
Master Components creditors approve merger
Aug 05, 2026
Aug 05, 2026Unsecured creditors of Master Components Limited approved the amalgamation scheme with Master Moulds Private Limited on August 3, 2026.
Master Components wins order worth ₹29.7 lakhJun 30, 2026
Jun 30, 2026Master Components secured a ₹29.7 lakh order for Thermoset components from a domestic entity, with execution due by August 25, 2026.
Master Components EGM set for Aug 3Jun 30, 2026
Jun 30, 2026Master Components Limited will hold an EGM on August 3, 2026, via video conferencing to approve the amalgamation of Master Moulds Private Limited. The scheme will increase promoter holding to 73.82% and reduce EPS to 14.31.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,642.00 | #1 46,263.19 | 45.02 | #1 11,262.50 | 7.22 | #1 954 | 38.75 | 63.87 | |
1,528.50 | 41,063.18 | 71.63 | 6,615.90 | 12.64 | 535 | 51.77 | 58.57 | |
7,123.50 | 16,549.60 | 42.59 | 2,120.11 | -2.02 | 344 | 59.76 | 54.19 | |
3,321.00 | 15,275.02 | 87.12 | 990.67 | #1 25.54 | 179 | 16.79 | 59.82 | |
160.44 | 9,954.93 | #1 16.00 | 4,113.43 | -6.27 | 614 | 16.60 | 43.64 | |
187.48 | 9,254.68 | 18.98 | 6,105.20 | 11.77 | 477 | 22.05 | 39.60 | |
5,813.50 | 7,878.10 | 35.22 | 1,995.55 | 13.76 | 186 | 101.51 | 60.41 | |
283.30 | 3,132.20 | 30.60 | 2,598.33 | 2.39 | 78 | #1 604.17 | 59.09 | |
601.55 | 2,649.72 | -181.58 | 1,115.30 | -6.03 | 5 | -235.37 | 77.27 | |
27.86 | 1,990.90 | -29.06 | 6,413.30 | 10.70 | -40 | -258.93 | 39.80 |
Growth Rate
Revenue Growth
74.53 %
Net Income Growth
13.85 %
Cash Flow Change
33.33 %
ROE
-8.13 %
ROCE
-9.64 %
EBITDA Margin (Avg.)
4.40 %
Yearly Financial Results
Order Value Trend
FY 2026-27 order value₹40,281.59 Cr
FY 2026-2721 Orders
*Domestic Company
99.99%Domestic Company
0.01%Unknown
0.00%International Company
0.00%Balance Sheet
| Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 15 | 14 | 15 | 17 | 26 | 43 | 59 |
| Fixed Assets | 8 | 8 | 7 | 7 | 10 | 24 | 28 |
| Current Assets | 7 | 6 | 8 | 9 | 15 | 19 | 30 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 7 | 6 | 8 | 9 | 16 | 19 | 31 |
| Total Equity & Liabilities | 15 | 14 | 15 | 17 | 26 | 43 | 59 |
| Current Liabilities | 4 | 4 | 4 | 4 | 3 | 12 | 18 |
| Non Current Liabilities | 3 | 2 | 1 | 1 | 0 | 1 | 5 |
| Total Equity | 8 | 9 | 10 | 12 | 23 | 30 | 37 |
| Reserve & Surplus | 8 | 9 | 10 | 8 | 19 | 26 | 33 |
| Share Capital | 0 | 0 | 0 | 3 | 4 | 4 | 4 |
Cash Flow
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | -1 | 0 | 0 | 6 | -6 | 3 |
| Investing Activities | -1 | -0 | -2 | -4 | -11 | -6 |
| Operating Activities | 2 | 1 | 3 | 2 | 2 | 2 |
| Financing Activities | -2 | -1 | -1 | 8 | 4 | 6 |
Share Holding
| % Holding | Jan 2022 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 100.00 % | 72.45 % | 72.45 % | 72.45 % | 72.68 % | 67.10 % | 67.10 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.85 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 21.73 % | 13.45 % | 17.15 % | 18.15 % | 22.40 % | 22.27 % |
| Others | 0.00 % | 5.83 % | 14.10 % | 10.40 % | 9.17 % | 10.50 % | 7.78 % |
| No of Share Holders | 10 | 861 | 213 | 247 | 238 | 339 | 350 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 27 Aug 2024 |  Annual General Meeting | NA | 27 Aug 2024 | 327.60 | 364.95 |
| 05 Nov 2024 |  Quarterly Result Announcement | NA | 05 Nov 2024 | 256.55 | 280.60 |
| 09 May 2025 | Quarterly Result Announcement | NA | 09 May 2025 | 341.00 | 356.50 |
| 28 Jul 2025 |  Dividend | ₹ 0.50 /share | 28 Jul 2025 | 405.95 | 394.75 |
| 11 Nov 2025 | Quarterly Result Announcement | NA | 11 Nov 2025 | 360.50 | 365.00 |
| 12 Mar 2026 | Quarterly Result Announcement | NA | 12 Mar 2026 | 306.10 | 304.00 |
| 15 May 2026 | Quarterly Result Announcement | NA | 15 May 2026 | 334.00 | 349.70 |
| 23 Jun 2026 | Dividend | ₹ 0.75 /share | 23 Jun 2026 | 337.75 | 352.00 |
| 03 Aug 2026 |  Extraordinary General Meeting | NA | 03 Aug 2026 | 356.80 | 460.00 |
Technical Indicators
RSI(14)
Neutral 56.62
ATR(14)
Less Volatile 15.08
STOCH(9,6)
Neutral 53.42
STOCH RSI(14)
Oversold 4.98
MACD(12,26)
Bearish -3.92
ADX(14)
Strong Trend 34.48
UO(9)
Bearish 45.98
ROC(12)
Uptrend And Accelerating 7.64
WillR(14)
Neutral -52.86
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
