| Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
Revenue  | 15 | 13 | 18 | 21 | 26 | 43 | 74 | 0 |
| Expenses | 12 | 11 | 16 | 18 | 21 | 36 | 62 | 0 |
| EBITDA | 3 | 2 | 2 | 3 | 5 | 7 | 12 | 0 |
| Operating Profit % | 20 % | 17 % | 12 % | 15 % | 17 % | 15 % | 17 % | 0 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit Before Tax | 2 | 1 | 1 | 2 | 4 | 9 | 10 | 0 |
| Tax | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 0 |
| Net Profit | 1 | 1 | 1 | 2 | 3 | 7 | 8 | 0 |
| EPS in ₹ | 4.01 | 2.31 | 2.84 | 5.18 | 7.33 | 16.23 | 18.61 | 0.00 |
Master Components
Master Components
339.95
0.00
(0.00%)
Market Cap
135.98 Cr
PE Ratio
18.27
Volume
0.00
Day High - Low
- - -
52W High-Low
436.00 - 282.50
Key Fundamentals
Market Cap
135.98 Cr
EPS
18.61
PE Ratio
18.27
PB Ratio
3.70
Book Value
91.97
EBITDA
12.29
Dividend Yield
0.00 %
Industry
Industrial Products Return on Equity
22.02
Debt to Equity
0.07
Actual
Company News
View All News
Master Components Limited placed a purchase order for 7 robots for new electrical machines worth INR 38,49,300. The order was awarded to a domestic entity.
Master Components wins EV supply order
10 days ago
10 days agoMaster Components received a purchase order worth INR 61,12,800 for Electric Vehicle Supply Equipment from a domestic company. The order is to be executed by June 19, 2026.
Master Components wins ₹2.5 crore orderMay 19, 2026
May 19, 2026Master Components received a purchase order worth INR 25,27,870 for supplying insulators to a domestic electrical company.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,553.10 | #1 45,133.92 | 46.88 | #1 11,217.70 | 6.79 | #1 954 | 47.53 | 46.49 | |
1,526.70 | 41,014.82 | 77.03 | 6,568.60 | 11.83 | 535 | 19.60 | 46.52 | |
3,038.00 | 13,961.16 | 85.12 | 990.67 | #1 25.54 | 179 | 40.56 | 68.21 | |
5,894.50 | 13,694.33 | 40.04 | 2,120.11 | -2.02 | 344 | 39.07 | 65.61 | |
176.08 | 10,925.36 | 18.48 | 4,113.43 | -6.27 | 614 | 58.75 | 51.70 | |
172.24 | 8,502.38 | #1 17.79 | 6,105.20 | 11.77 | 477 | 20.13 | 41.94 | |
5,340.00 | 7,236.44 | 38.76 | 1,995.55 | 13.76 | 186 | 41.29 | 59.59 | |
272.75 | 3,015.55 | 38.90 | 2,598.33 | 2.39 | 78 | #1 131.82 | 58.73 | |
478.85 | 2,109.25 | 455.52 | 1,104.92 | -6.91 | 3 | -101.01 | 47.78 | |
29.47 | 2,105.96 | -52.21 | 6,399.52 | 10.47 | 13 | -168.10 | 41.34 |
Growth Rate
Revenue Growth
73.79 %
Net Income Growth
17.69 %
Cash Flow Change
-19.23 %
ROE
89.34 %
ROCE
85.59 %
EBITDA Margin (Avg.)
2.05 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 15 | 14 | 15 | 17 | 26 | 43 | 59 |
| Fixed Assets | 8 | 8 | 7 | 7 | 10 | 24 | 28 |
| Current Assets | 7 | 6 | 8 | 9 | 15 | 19 | 30 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Other Assets | 7 | 6 | 8 | 9 | 16 | 19 | 0 |
| Total Equity & Liabilities | 15 | 14 | 15 | 17 | 26 | 43 | 59 |
| Current Liabilities | 4 | 4 | 4 | 4 | 3 | 12 | 18 |
| Non Current Liabilities | 3 | 2 | 1 | 1 | 0 | 1 | 5 |
| Total Equity | 8 | 9 | 10 | 12 | 23 | 30 | 37 |
| Reserve & Surplus | 8 | 9 | 10 | 8 | 19 | 26 | 33 |
| Share Capital | 0 | 0 | 0 | 3 | 4 | 4 | 4 |
Cash Flow
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -1 | 0 | 0 | 6 | -6 |
| Investing Activities | -1 | -0 | -2 | -4 | -11 |
| Operating Activities | 2 | 1 | 3 | 2 | 2 |
| Financing Activities | -2 | -1 | -1 | 8 | 4 |
Share Holding
| % Holding | Jan 2022 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 100.00 % | 72.45 % | 72.45 % | 72.45 % | 72.68 % | 67.10 % | 67.10 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.85 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 21.73 % | 13.45 % | 17.15 % | 18.15 % | 22.40 % | 22.27 % |
| Others | 0.00 % | 5.83 % | 14.10 % | 10.40 % | 9.17 % | 10.50 % | 7.78 % |
| No of Share Holders | 10 | 861 | 213 | 247 | 238 | 339 | 350 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 27 Aug 2024 |  Annual General Meeting | NA | 27 Aug 2024 | 327.60 | 364.95 |
| 05 Nov 2024 |  Quarterly Result Announcement | NA | 05 Nov 2024 | 256.55 | 280.60 |
| 09 May 2025 | Quarterly Result Announcement | NA | 09 May 2025 | 341.00 | 356.50 |
| 28 Jul 2025 |  Dividend | ₹ 0.50 /share | 28 Jul 2025 | 405.95 | 394.75 |
| 11 Nov 2025 | Quarterly Result Announcement | NA | 11 Nov 2025 | 360.50 | 365.00 |
| 12 Mar 2026 | Quarterly Result Announcement | NA | 12 Mar 2026 | 306.10 | 304.00 |
| 15 May 2026 | Quarterly Result Announcement | NA | 15 May 2026 | 334.00 | 349.70 |
Technical Indicators
RSI(14)
Neutral 52.71
ATR(14)
Volatile 9.50
STOCH(9,6)
Neutral 34.36
STOCH RSI(14)
Oversold 6.98
MACD(12,26)
Bearish -1.96
ADX(14)
Weak Trend 15.65
UO(9)
Bearish 59.21
ROC(12)
Downtrend And Accelerating -3.07
WillR(14)
Neutral -62.50
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
