| Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
Revenue  | 15 | 13 | 18 | 21 | 26 | 43 | 74 | 0 |
| Expenses | 12 | 11 | 16 | 18 | 21 | 36 | 62 | 0 |
| EBITDA | 3 | 2 | 2 | 3 | 5 | 7 | 12 | 0 |
| Operating Profit % | 20 % | 17 % | 12 % | 15 % | 17 % | 15 % | 17 % | 0 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit Before Tax | 2 | 1 | 1 | 2 | 4 | 9 | 10 | 0 |
| Tax | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 0 |
| Net Profit | 1 | 1 | 1 | 2 | 3 | 7 | 8 | 0 |
| EPS in ₹ | 4.01 | 2.31 | 2.84 | 5.18 | 7.33 | 16.23 | 18.61 | 0.00 |
Master Components
Master Components
399.35
+19.00
(5.00%)
Market Cap
159.74 Cr
PE Ratio
20.44
Volume
3,500.00
Day High - Low
399.35 - 398.95
52W High-Low
436.00 - 282.50
Key Fundamentals
Market Cap
159.74 Cr
EPS
18.61
PE Ratio
20.44
PB Ratio
4.14
Book Value
91.97
EBITDA
12.29
Dividend Yield
0.00 %
Industry
Industrial Products Return on Equity
22.02
Debt to Equity
0.07
Actual
Company News
View All News
Master Components wins order worth ₹29.7 lakh
Jun 30, 2026
Jun 30, 2026Master Components secured a ₹29.7 lakh order for Thermoset components from a domestic entity, with execution due by August 25, 2026.
Master Components EGM set for Aug 3Jun 30, 2026
Jun 30, 2026Master Components Limited will hold an EGM on August 3, 2026, via video conferencing to approve the amalgamation of Master Moulds Private Limited. The scheme will increase promoter holding to 73.82% and reduce EPS to 14.31.
Master Components AGM outcomesJun 30, 2026
Jun 30, 2026Master Components Limited approved financial statements for FY26 and declared a final dividend at its 27th AGM held on June 29, 2026.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,319.60 | #1 42,167.84 | 42.91 | #1 11,262.50 | 7.22 | #1 954 | 47.53 | 45.69 | |
1,333.80 | 35,832.56 | 66.24 | 6,568.60 | 11.83 | 535 | 19.60 | 33.03 | |
6,968.00 | 16,188.33 | 47.50 | 2,120.11 | -2.02 | 344 | 39.07 | 65.45 | |
2,767.40 | 12,728.72 | 73.49 | 990.67 | #1 25.54 | 179 | 40.56 | 45.11 | |
169.44 | 10,513.36 | #1 17.34 | 4,113.43 | -6.27 | 614 | 58.75 | 44.31 | |
184.35 | 9,100.17 | 18.31 | 6,105.20 | 11.77 | 477 | 20.13 | 58.53 | |
5,146.50 | 6,974.22 | 36.93 | 1,995.55 | 13.76 | 186 | 41.29 | 52.54 | |
267.65 | 2,959.17 | 40.20 | 2,598.33 | 2.39 | 78 | #1 131.82 | 45.00 | |
32.03 | 2,288.90 | -57.05 | 6,399.52 | 10.47 | 13 | -168.10 | 43.46 | |
511.10 | 2,251.30 | 459.34 | 1,104.92 | -6.91 | 3 | -101.01 | 59.95 |
Growth Rate
Revenue Growth
73.79 %
Net Income Growth
17.69 %
Cash Flow Change
-19.23 %
ROE
89.34 %
ROCE
85.59 %
EBITDA Margin (Avg.)
2.05 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 15 | 14 | 15 | 17 | 26 | 43 | 59 |
| Fixed Assets | 8 | 8 | 7 | 7 | 10 | 24 | 28 |
| Current Assets | 7 | 6 | 8 | 9 | 15 | 19 | 30 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Other Assets | 7 | 6 | 8 | 9 | 16 | 19 | 0 |
| Total Equity & Liabilities | 15 | 14 | 15 | 17 | 26 | 43 | 59 |
| Current Liabilities | 4 | 4 | 4 | 4 | 3 | 12 | 18 |
| Non Current Liabilities | 3 | 2 | 1 | 1 | 0 | 1 | 5 |
| Total Equity | 8 | 9 | 10 | 12 | 23 | 30 | 37 |
| Reserve & Surplus | 8 | 9 | 10 | 8 | 19 | 26 | 33 |
| Share Capital | 0 | 0 | 0 | 3 | 4 | 4 | 4 |
Cash Flow
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -1 | 0 | 0 | 6 | -6 |
| Investing Activities | -1 | -0 | -2 | -4 | -11 |
| Operating Activities | 2 | 1 | 3 | 2 | 2 |
| Financing Activities | -2 | -1 | -1 | 8 | 4 |
Share Holding
| % Holding | Jan 2022 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 100.00 % | 72.45 % | 72.45 % | 72.45 % | 72.68 % | 67.10 % | 67.10 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.85 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 21.73 % | 13.45 % | 17.15 % | 18.15 % | 22.40 % | 22.27 % |
| Others | 0.00 % | 5.83 % | 14.10 % | 10.40 % | 9.17 % | 10.50 % | 7.78 % |
| No of Share Holders | 10 | 861 | 213 | 247 | 238 | 339 | 350 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 03 Aug 2026 |  Extraordinary General Meeting | NA | 03 Aug 2026 | 356.80 | 399.35 |
| 27 Aug 2024 |  Annual General Meeting | NA | 27 Aug 2024 | 327.60 | 364.95 |
| 05 Nov 2024 |  Quarterly Result Announcement | NA | 05 Nov 2024 | 256.55 | 280.60 |
| 09 May 2025 | Quarterly Result Announcement | NA | 09 May 2025 | 341.00 | 356.50 |
| 28 Jul 2025 |  Dividend | ₹ 0.50 /share | 28 Jul 2025 | 405.95 | 394.75 |
| 11 Nov 2025 | Quarterly Result Announcement | NA | 11 Nov 2025 | 360.50 | 365.00 |
| 12 Mar 2026 | Quarterly Result Announcement | NA | 12 Mar 2026 | 306.10 | 304.00 |
| 15 May 2026 | Quarterly Result Announcement | NA | 15 May 2026 | 334.00 | 349.70 |
| 23 Jun 2026 | Dividend | ₹ 0.75 /share | 23 Jun 2026 | 337.75 | 352.00 |
Technical Indicators
RSI(14)
Neutral 70.08
ATR(14)
Less Volatile 11.83
STOCH(9,6)
Neutral 65.06
STOCH RSI(14)
Overbought 86.49
MACD(12,26)
Bullish 3.29
ADX(14)
Weak Trend 16.01
UO(9)
Bearish 67.96
ROC(12)
Uptrend And Accelerating 11.93
WillR(14)
Overbought 0.00
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
