| Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 15 | 13 | 18 | 21 | 26 | 43 | 0 |
| Expenses | 12 | 11 | 16 | 18 | 21 | 36 | 0 |
| EBITDA | 3 | 2 | 2 | 3 | 5 | 7 | 0 |
| Operating Profit % | 20 % | 17 % | 12 % | 15 % | 17 % | 15 % | 0 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 1 | 2 | 4 | 9 | 0 |
| Tax | 1 | 0 | 0 | 1 | 1 | 2 | 0 |
| Net Profit | 1 | 1 | 1 | 2 | 3 | 7 | 0 |
| EPS in ₹ | 4.01 | 2.31 | 2.84 | 5.18 | 7.33 | 16.23 | 0.00 |
Master Components
Master Components
349.70
0.00
(0.00%)
Market Cap
139.88 Cr
PE Ratio
21.55
Volume
0.00
Day High - Low
- - -
52W High-Low
436.00 - 282.50
Key Fundamentals
Market Cap
139.88 Cr
EPS
16.23
PE Ratio
21.55
PB Ratio
4.74
Book Value
73.73
EBITDA
6.90
Dividend Yield
0.00 %
Industry
Industrial Products Return on Equity
22.02
Debt to Equity
0.07
Actual
Company News
View All News
Master Components Limited secures a purchase order worth INR 50,94,000 (excl. tax) for Electric Vehicle Supply Equipment from a domestic entity, to be executed by May 28, 2026.
Master Components secures a purchase order worth INR 1,01,75,000 for manufacturing and supply of moulds for a new product, to be delivered within 4 months.
Master Components Secures 10 Crore Rupee OrderDec 05, 2024
Master Components, an SME with a market capitalization of 116 crore rupees, has won an order worth 10 crore rupees. This represents a significant contract for the company given its size.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,521.00 | #1 44,726.16 | 47.08 | #1 11,217.70 | 6.79 | #1 954 | 47.53 | 35.43 | |
1,544.00 | 41,479.59 | 82.10 | 5,873.70 | 3.35 | 519 | -4.35 | 45.63 | |
2,744.00 | 12,610.08 | 78.09 | 789.10 | #1 21.33 | 93 | 48.41 | 75.69 | |
5,312.10 | 12,341.28 | 33.82 | 2,120.11 | -2.02 | 344 | 39.07 | 69.09 | |
169.38 | 10,509.64 | 20.80 | 4,388.60 | -2.42 | 800 | 23.51 | 44.28 | |
173.34 | 8,556.68 | #1 19.27 | 5,462.30 | 9.10 | 394 | 25.49 | 39.61 | |
5,198.80 | 7,045.09 | 42.25 | 1,754.10 | 17.66 | 153 | 30.64 | 66.55 | |
246.05 | 2,720.36 | 65.08 | 2,537.70 | -1.82 | 43 | #1 88.24 | 44.86 | |
32.70 | 2,336.77 | 323.20 | 5,793.20 | -5.83 | 26 | -3,858.33 | 48.90 | |
473.65 | 2,086.34 | 449.15 | 1,104.92 | -6.91 | 3 | -101.01 | 58.76 |
Growth Rate
Revenue Growth
67.19 %
Net Income Growth
140.74 %
Cash Flow Change
-19.23 %
ROE
89.34 %
ROCE
85.59 %
EBITDA Margin (Avg.)
-9.74 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 15 | 14 | 15 | 17 | 26 | 43 |
| Fixed Assets | 8 | 8 | 7 | 7 | 10 | 24 |
| Current Assets | 7 | 6 | 8 | 9 | 15 | 19 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 7 | 6 | 8 | 9 | 16 | 19 |
| Total Equity & Liabilities | 15 | 14 | 15 | 17 | 26 | 43 |
| Current Liabilities | 4 | 4 | 4 | 4 | 3 | 12 |
| Non Current Liabilities | 3 | 2 | 1 | 1 | 0 | 1 |
| Total Equity | 8 | 9 | 10 | 12 | 23 | 30 |
| Reserve & Surplus | 8 | 9 | 10 | 8 | 19 | 26 |
| Share Capital | 0 | 0 | 0 | 3 | 4 | 4 |
Cash Flow
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -1 | 0 | 0 | 6 | -6 |
| Investing Activities | -1 | -0 | -2 | -4 | -11 |
| Operating Activities | 2 | 1 | 3 | 2 | 2 |
| Financing Activities | -2 | -1 | -1 | 8 | 4 |
Share Holding
| % Holding | Jan 2022 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 100.00 % | 72.45 % | 72.45 % | 72.45 % | 72.68 % | 67.10 % | 67.10 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.85 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 21.73 % | 13.45 % | 17.15 % | 18.15 % | 22.40 % | 22.27 % |
| Others | 0.00 % | 5.83 % | 14.10 % | 10.40 % | 9.17 % | 10.50 % | 7.78 % |
| No of Share Holders | 10 | 861 | 213 | 247 | 238 | 339 | 350 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 15 May 2026 |  Quarterly Result Announcement | NA | 15 May 2026 | 334.00 | 349.70 |
| 27 Aug 2024 |  Annual General Meeting | NA | 27 Aug 2024 | 327.60 | 364.95 |
| 05 Nov 2024 | Quarterly Result Announcement | NA | 05 Nov 2024 | 256.55 | 280.60 |
| 09 May 2025 | Quarterly Result Announcement | NA | 09 May 2025 | 341.00 | 356.50 |
| 28 Jul 2025 |  Dividend | ₹ 0.50 /share | 28 Jul 2025 | 405.95 | 394.75 |
| 11 Nov 2025 | Quarterly Result Announcement | NA | 11 Nov 2025 | 360.50 | 365.00 |
| 12 Mar 2026 | Quarterly Result Announcement | NA | 12 Mar 2026 | 306.10 | 304.00 |
Technical Indicators
RSI(14)
Neutral 58.26
ATR(14)
Less Volatile 10.92
STOCH(9,6)
Neutral 69.77
STOCH RSI(14)
Neutral 44.15
MACD(12,26)
Bullish 2.07
ADX(14)
Weak Trend 19.79
UO(9)
Bearish 60.83
ROC(12)
Uptrend And Accelerating 6.68
WillR(14)
Neutral -40.93
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
