Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 |
Expenses | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 4 % | 2 % | 1 % | -1 % | -16 % | 2 % | 11 % | 7 % | 8 % | 8 % | 13 % | 17 % | -3 % | -2 % | -8 % | -7 % | -14 % | -14 % | -8 % | -12 % | -14 % | -18 % | -49 % | -3 % | 6 % | -3 % | -3 % | 7 % | 11 % | -10 % | 17 % | -12 % | 11 % | -10 % | 6 % | 5 % | -15 % | 6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -1 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -1 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
EPS in ₹ | 0.00 | -0.30 | -0.32 | -0.40 | -0.84 | -0.34 | 0.42 | 0.01 | 0.21 | 0.21 | 0.04 | 0.14 | -0.29 | -0.09 | 0.07 | 0.02 | 0.00 | 0.00 | -0.16 | 0.01 | 0.14 | -0.16 | -0.70 | -0.10 | 0.09 | -0.10 | -0.10 | 0.08 | 0.06 | -0.07 | 0.21 | -0.07 | -0.08 | -0.09 | 0.11 | 0.12 | -0.17 | 0.10 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 18 | 18 | 19 | 23 | 16 | 21 | 23 | 31 | 33 | 38 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 16 | 16 | 17 | 21 | 15 | 19 | 21 | 29 | 31 | 36 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 17 | 17 | 19 | 22 | 16 | 20 | 22 | 30 | 32 | 37 |
Total Liabilities | 12 | 13 | 14 | 12 | 6 | 11 | 13 | 20 | 22 | 27 |
Current Liabilities | 12 | 13 | 14 | 12 | 6 | 9 | 11 | 17 | 18 | 22 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 5 | 5 |
Total Equity | 6 | 5 | 5 | 11 | 11 | 11 | 10 | 11 | 11 | 11 |
Reserve & Surplus | 1 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Share Capital | 5 | 5 | 5 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -1 | -0 | 4 | -3 | 5 | 1 | 0 | -3 | -3 |
Investing Activities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Activities | 2 | 0 | -0 | -1 | -3 | 5 | 2 | 0 | -3 | -3 |
Financing Activities | -1 | -1 | -1 | 4 | -1 | -0 | -1 | -1 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 71.32 % | 71.32 % | 71.32 % | 71.32 % | 71.32 % | 71.32 % | 71.32 % | 71.32 % | 71.32 % | 71.32 % | 71.32 % | 71.32 % | 71.32 % | 71.32 % | 71.32 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.12 % | 0.09 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.57 % | 28.57 % | 28.57 % | 28.57 % | 28.57 % | 28.59 % | 28.68 % | 28.68 % | 28.68 % | 28.68 % | 28.68 % | 28.68 % | 28.68 % | 28.68 % | 28.68 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
942.65 | 58,366.98 | 17.24 | 7,130.52 | 69.89 | 2,446 | 110.79 | 57.51 | |
853.10 | 28,069.26 | 13.64 | 3,425.48 | -0.38 | 1,118 | 24.88 | 49.22 | |
2,886.05 | 27,684.47 | 21.03 | 4,279.79 | 41.66 | 1,126 | 39.06 | 52.15 | |
6,996.75 | 25,400.28 | 30.39 | 3,157.72 | 41.58 | 625 | 77.50 | 55.88 | |
2,955.50 | 14,813.86 | 84.18 | 824.70 | 33.26 | 139 | 69.36 | 57.75 | |
393.95 | 12,277.86 | 17.12 | 2,231.29 | 62.82 | 513 | 90.77 | 55.70 | |
289.70 | 6,405.21 | 13.98 | 1,488.75 | 35.38 | 426 | 10.33 | 41.33 | |
126.95 | 3,631.21 | 19.31 | 623.97 | 39.39 | 143 | 53.18 | 45.98 | |
431.15 | 3,479.74 | 23.79 | 279.00 | 72.21 | 123 | 135.23 | 55.60 | |
1,587.10 | 1,655.84 | 31.16 | 66.96 | 127.48 | 43 | 47.76 | 62.19 |