| Quarterly Financials | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Revenue | 92 | 67 | 30 | 66 | 73 | 91 | 66 | 109 | 111 | 95 | 84 | 92 | 127 | 144 | 102 | 139 | 148 | 241 | 142 | 186 | 198 | 255 | 172 | 226 | 214 |
| Expenses | 87 | 55 | 33 | 51 | 63 | 77 | 61 | 100 | 101 | 84 | 77 | 82 | 113 | 132 | 91 | 127 | 135 | 217 | 125 | 163 | 182 | 228 | 150 | 196 | 190 |
| EBITDA | 5 | 12 | -3 | 15 | 9 | 14 | 5 | 9 | 11 | 11 | 8 | 10 | 14 | 12 | 10 | 12 | 13 | 24 | 16 | 24 | 16 | 26 | 22 | 30 | 24 |
| Operating Profit % | 5 % | 14 % | -14 % | 22 % | 6 % | 14 % | 6 % | 7 % | 8 % | 11 % | 7 % | 9 % | 11 % | 8 % | 10 % | 7 % | 8 % | 9 % | 10 % | 12 % | 6 % | 9 % | 10 % | 12 % | 10 % |
| Depreciation | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
| Interest | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 3 | 3 | 4 | 5 |
| Profit Before Tax | -0 | 7 | -7 | 10 | 5 | 9 | 1 | 5 | 6 | 7 | 4 | 5 | 10 | 7 | 6 | 7 | 7 | 17 | 10 | 16 | 8 | 19 | 16 | 22 | 16 |
| Tax | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 2 | 3 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 5 | 3 | 4 | 3 | 5 | 4 | 6 | 4 |
| Net Profit | -1 | 6 | -7 | 10 | 4 | 7 | 1 | 4 | 4 | 4 | 3 | 3 | 7 | 4 | 4 | 5 | 5 | 12 | 7 | 13 | 5 | 14 | 12 | 17 | 12 |
| EPS in ₹ | -0.61 | 2.10 | -0.63 | 0.74 | 1.49 | 0.63 | 0.04 | 0.31 | 0.34 | 0.37 | 0.21 | 0.24 | 0.60 | 0.34 | 0.28 | 0.37 | 0.39 | 0.97 | 0.54 | 0.95 | 0.39 | 0.97 | 0.84 | 1.20 | 0.85 |












