Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 1 | 2 | 3 | 3 | 2 | 2 | 1 | 5 | 1 | 0 | 5 | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 2 | 0 | 1 | 2 | 3 | 2 | 1 | 4 | 2 | 1 | 2 | 1 | 1 | 3 | 0 | 3 | 1 | 7 | 0 | 1 |
Expenses | 1 | 0 | 2 | 1 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 |
EBITDA | 2 | 0 | -1 | 2 | 0 | 1 | 1 | 0 | 5 | 1 | -0 | 4 | 1 | 2 | 1 | 2 | 3 | 0 | 0 | 1 | -2 | 1 | 1 | 3 | 2 | 0 | 4 | 1 | 1 | 1 | 1 | 1 | 2 | -0 | 2 | 0 | 7 | -0 | 0 |
Operating Profit % | -1,675 % | -1,100 % | -1,318 % | -733 % | -3,538 % | -2,150 % | -200 % | -1,925 % | -850 % | -875 % | -1,033 % | -5 % | -2,133 % | -1,533 % | -871 % | -2,067 % | -1,067 % | -1,633 % | -1,333 % | 45 % | -3,680 % | -933 % | -675 % | -191 % | 72 % | -3,000 % | 79 % | -925 % | -975 % | -3,600 % | -225 % | -200 % | -2,150 % | -1,100 % | -21 % | -775 % | 92 % | -1,050 % | -760 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -1 | -1 | 2 | -0 | 0 | 0 | -0 | 4 | 0 | 0 | 4 | 0 | 1 | 1 | 1 | 3 | -0 | -0 | 1 | -2 | 1 | 1 | 3 | 2 | 0 | 4 | 1 | 1 | 1 | 1 | 1 | 2 | -0 | 2 | 0 | 7 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Net Profit | 1 | -1 | -1 | 2 | -0 | 0 | 0 | -0 | 4 | 0 | 0 | 4 | -1 | 1 | 1 | 1 | 3 | -0 | -0 | 1 | -2 | 1 | 3 | 3 | 1 | 0 | 4 | 1 | 0 | 1 | 1 | 1 | 2 | -0 | 2 | 0 | 6 | -0 | 0 |
EPS in ₹ | 0.68 | -0.36 | -0.72 | 1.02 | -0.10 | 0.16 | 0.20 | -0.27 | 3.09 | 0.19 | 0.14 | 2.89 | -0.55 | 0.97 | -0.08 | -0.09 | 2.05 | 0.54 | 0.90 | 0.81 | -1.18 | 0.44 | 2.31 | 2.05 | 0.84 | 0.15 | 2.78 | 0.77 | 0.01 | 0.63 | 0.73 | 0.72 | 1.65 | -0.06 | 1.33 | 0.08 | 4.09 | -0.08 | 0.09 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 79 | 59 | 150 | 197 | 201 | 219 | 251 | 250 | 199 | 537 |
Fixed Assets | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Current Assets | 30 | 19 | 5 | 3 | 5 | 9 | 13 | 15 | 11 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 141 | 190 | 193 | 206 | 235 | 232 | 184 | 514 |
Other Assets | 78 | 58 | 7 | 5 | 6 | 11 | 14 | 16 | 13 | 22 |
Total Liabilities | 79 | 59 | 150 | 197 | 201 | 219 | 251 | 250 | 199 | 537 |
Current Liabilities | 134 | 114 | 117 | 111 | 109 | 114 | 112 | 110 | 97 | 88 |
Non Current Liabilities | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | -74 | -74 | 33 | 85 | 92 | 106 | 139 | 140 | 103 | 449 |
Reserve & Surplus | -89 | -89 | 19 | 71 | 77 | 92 | 125 | 126 | 88 | 435 |
Share Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 6 | -12 | -0 | -2 | 2 | -1 | 1 | -1 | -2 | -0 |
Investing Activities | 1 | 4 | -20 | -48 | 8 | 1 | 1 | 2 | 6 | 8 |
Operating Activities | 15 | -4 | 22 | 48 | -5 | -3 | -0 | -2 | -8 | -8 |
Financing Activities | -10 | -11 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 35.39 % | 35.33 % | 35.54 % | 35.69 % | 35.51 % | 35.57 % | 33.81 % | 33.37 % | 33.35 % | 32.84 % | 33.21 % | 33.23 % | 33.10 % | 32.77 % | 32.84 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,815.75 | 4,21,892.40 | 27.44 | 54,982.50 | 32.75 | 14,451 | 13.04 | 45.53 | |
1,559.30 | 2,48,967.50 | 29.30 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 31.64 | |
305.55 | 1,94,124.60 | 120.71 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 33.73 | |
11,202.05 | 1,24,671.50 | 16.84 | 1,713.50 | 224.96 | 7,365 | -4.89 | 56.57 | |
2,926.90 | 1,10,048.30 | 14.06 | 36,413.00 | 19.35 | 7,391 | 20.18 | 40.72 | |
1,189.35 | 99,953.20 | 25.95 | 19,419.90 | 48.18 | 3,411 | 25.22 | 36.36 | |
4,269.45 | 91,202.40 | 41.26 | 3,163.40 | 27.42 | 1,943 | 32.10 | 43.28 | |
2,062.50 | 82,801.90 | 17.72 | 15,162.70 | 26.62 | 4,468 | 20.62 | 56.80 | |
679.20 | 64,603.90 | 29.25 | 17,483.50 | 22.39 | 2,408 | -32.94 | 36.11 | |
1,256.25 | 48,716.00 | 49.55 | 2,924.70 | 41.87 | 804 | 32.06 | 66.76 |