Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
EBITDA | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | -46 % | -88 % | -86 % | -103 % | -93 % | -47 % | 20 % | 19 % | 14 % | -71 % | 24 % | 24 % | 28 % | 5 % | 27 % | 26 % | 20 % | 35 % | 44 % | 41 % | 35 % | 35 % | 45 % | 39 % | 33 % | 39 % | 34 % | 33 % | 23 % | 27 % | 23 % | 25 % | 22 % | 30 % | 23 % | 16 % | 18 % | 19 % | 20 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Tax | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | 1 | 0 | 0 | 1 | -0 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
EPS in ₹ | 1.54 | 0.67 | 0.38 | 0.55 | -0.75 | 0.62 | 0.78 | 0.16 | -1.07 | 0.74 | 0.73 | 0.65 | 0.72 | 0.12 | 0.72 | 0.64 | 0.56 | 1.23 | 1.86 | 1.38 | 0.59 | 0.44 | 1.18 | 1.16 | 1.02 | 10.40 | 10.85 | 10.22 | 7.42 | 8.10 | 9.36 | 6.91 | 7.45 | 10.59 | 8.87 | 8.37 | 6.69 | 4.28 | 7.94 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 15 | 16 | 13 | 15 | 17 | 24 | 27 | 29 | 32 | 33 |
Fixed Assets | 4 | 4 | 4 | 8 | 8 | 15 | 15 | 15 | 18 | 19 |
Current Assets | 11 | 12 | 8 | 6 | 7 | 9 | 6 | 4 | 10 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 11 | 12 | 9 | 7 | 8 | 9 | 12 | 14 | 13 | 13 |
Total Liabilities | 15 | 16 | 13 | 15 | 17 | 24 | 27 | 29 | 32 | 33 |
Current Liabilities | 1 | 1 | 2 | 3 | 2 | 5 | 4 | 2 | 6 | 7 |
Non Current Liabilities | 4 | 4 | 7 | 7 | 6 | 6 | 7 | 8 | 6 | 5 |
Total Equity | 10 | 11 | 3 | 5 | 8 | 14 | 16 | 19 | 20 | 22 |
Reserve & Surplus | -4 | -3 | -3 | -1 | 2 | 7 | 9 | 12 | 13 | 15 |
Share Capital | 15 | 15 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | 2 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 |
Investing Activities | 2 | 1 | 3 | -2 | -2 | -7 | 4 | 1 | -9 | -0 |
Operating Activities | 1 | 2 | -1 | 2 | 3 | 5 | -3 | 0 | 9 | 2 |
Financing Activities | -0 | 0 | -2 | 0 | -1 | 2 | -1 | -1 | 0 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 32.71 % | 33.01 % | 33.01 % | 33.32 % | 34.11 % | 34.35 % | 34.64 % | 34.68 % | 35.23 % | 35.37 % | 35.44 % | 35.58 % | 35.87 % | 36.16 % | 36.41 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 20.53 % | 20.40 % | 20.40 % | 16.39 % | 15.42 % | 15.11 % | 14.99 % | 14.55 % | 14.47 % | 14.14 % | 13.80 % | 13.43 % | 13.43 % | 13.43 % | 13.43 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 9.73 % | 9.63 % | 9.41 % | 11.32 % | 11.87 % | 11.83 % | 12.19 % | 13.13 % | 12.56 % | 12.79 % | 11.95 % | 12.72 % | 12.58 % | 12.30 % | 12.74 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
83.89 | 88,283.60 | - | 9,207.00 | 26.66 | -829 | -125.21 | 56.93 | |
117.22 | 45,990.40 | 49.70 | 2,877.00 | -12.35 | 911 | 0.07 | 56.71 | |
35.92 | 16,688.90 | 72.86 | 4,781.50 | 12.88 | 228 | 4,792.00 | 73.61 | |
287.85 | 13,759.70 | 34.53 | 2,539.00 | -7.00 | 495 | -25.14 | 49.30 | |
72.14 | 9,461.60 | 13.20 | 6,191.70 | 49.62 | 425 | -271.96 | 61.74 | |
138.10 | 8,701.80 | - | 468.70 | -27.73 | -1,038 | 233.52 | 67.16 | |
516.75 | 8,239.10 | 22.88 | 2,298.70 | 19.14 | 347 | 7.70 | 52.77 | |
168.05 | 6,329.00 | 214.57 | 261.20 | -9.96 | 30 | 5.17 | 55.27 | |
130.04 | 5,810.90 | 17.23 | 5,071.40 | 1.77 | 346 | -16.30 | 57.34 | |
379.45 | 5,444.70 | 34.42 | 12,304.10 | 8.13 | 190 | -8.63 | 44.82 |