Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 |
Expenses | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
EBITDA | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | 0 | 2 | -0 | -0 |
Operating Profit % | -710 % | -220 % | -133 % | -17 % | -163 % | -111 % | -229 % | -53 % | -84 % | -3 % | -107 % | -29 % | -18 % | -13 % | -10 % | -11 % | -105 % | -200 % | -350 % | -90 % | -243 % | 0 % | -300 % | -700 % | 0 % | -350 % | 0 % | -53 % | 4 % | -2 % | 0 % | 0 % | -300 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | 0 | 2 | -0 | -0 |
Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | 0 | 2 | -0 | -0 |
EPS in ₹ | -0.23 | -0.06 | -0.07 | 0.02 | 0.01 | -0.07 | -0.31 | -0.17 | -0.31 | 0.01 | -0.10 | -0.06 | 0.00 | -0.02 | -0.02 | 0.00 | -0.12 | -0.07 | -0.09 | -0.07 | 1.14 | -0.07 | -0.05 | -0.05 | -0.03 | -0.04 | -0.04 | -0.06 | 1.75 | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | 0.02 | 1.51 | 0.01 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 12 | 12 | 3 | 4 | 4 | 3 | 2 | 5 | 3 | 5 |
Fixed Assets | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Current Assets | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 5 | 3 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 10 | 2 | 3 | 3 | 2 | 2 | 5 | 3 | 4 |
Total Liabilities | 15 | 15 | 16 | 17 | 17 | 14 | 14 | 15 | 12 | 12 |
Current Liabilities | 0 | 0 | 16 | 17 | 17 | 14 | 14 | 15 | 12 | 12 |
Non Current Liabilities | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | -3 | -3 | -13 | -13 | -13 | -12 | -12 | -9 | -10 | -7 |
Reserve & Surplus | -18 | -18 | -27 | -28 | -28 | -26 | -27 | -24 | -24 | -22 |
Share Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 1 | 2 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 3 | 0 | 3 |
Operating Activities | -2 | -1 | -1 | -1 | -0 | -0 | -0 | -3 | 3 | -0 |
Financing Activities | 0 | 0 | 1 | 1 | -0 | -2 | 0 | 0 | -3 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 56.95 % | 56.95 % | 56.95 % | 56.95 % | 56.95 % | 56.95 % | 56.95 % | 56.95 % | 56.95 % | 56.95 % | 56.95 % | 56.95 % | 56.95 % | 56.95 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % |
Government | 2.68 % | 2.68 % | 2.68 % | 2.68 % | 2.68 % | 2.68 % | 2.68 % | 2.68 % | 2.68 % | 2.68 % | 2.68 % | 2.68 % | 2.68 % | 2.68 % |
Public / Retail | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
242.70 | 19,620.44 | - | 9.65 | -40.71 | -4 | -10,566.67 | 99.82 | |
25.22 | 12,666.33 | - | 5,532.81 | -21.56 | -847 | 8.52 | 41.77 | |
1,876.80 | 4,793.88 | 80.34 | 1,137.56 | -4.65 | 41 | 553.62 | 56.29 | |
482.50 | 2,191.83 | 11.77 | 2,129.65 | -6.30 | 185 | 15.12 | 45.50 | |
24.36 | 1,380.75 | 324.00 | 750.30 | 445.00 | 4 | -1,300.00 | 48.14 | |
471.00 | 1,159.89 | 27.96 | 572.32 | 1.52 | 47 | -41.31 | 46.77 | |
209.13 | 1,051.15 | 68.61 | 1,365.08 | -6.86 | 2 | 119.81 | 86.81 | |
32.00 | 639.27 | 27.18 | 1,451.30 | -6.48 | 21 | 133.66 | 41.92 | |
119.76 | 626.60 | 18.07 | 807.95 | -3.33 | 35 | 113.74 | 42.91 | |
129.00 | 501.62 | 82.98 | 244.26 | 154.38 | 5 | 160.47 | 49.16 |