Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 3 | 3 | 4 | 3 | 3 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 3 | 4 | 3 | 3 | 3 | 3 | 3 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
Operating Profit % | 26 % | 43 % | 41 % | 41 % | 56 % | 55 % | 40 % | 39 % | 0 % | 20 % | 17 % | 13 % | -75 % | 18 % | 13 % | 15 % | -32 % | 11 % | 5 % | 4 % | 8 % | 16 % | 11 % | 6 % | 4 % | 13 % | 11 % | 10 % | 14 % | 15 % | 12 % | 8 % | 13 % | 8 % | 9 % | 9 % | 15 % | 15 % |
Depreciation | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.10 | -0.03 | -0.08 | -0.08 | 0.37 | 0.34 | 0.11 | 0.14 | -0.17 | 0.31 | 0.43 | 0.38 | -0.86 | 0.49 | 0.32 | 0.25 | -0.48 | 0.30 | 0.11 | 0.11 | 0.00 | 0.21 | 0.29 | 0.16 | 0.58 | 0.52 | 0.40 | 0.40 | 0.77 | 0.57 | 0.41 | 0.38 | 0.62 | 0.40 | 0.41 | 0.43 | 0.34 | 0.64 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 12 | 12 | 10 | 10 | 11 | 13 | 12 | 13 | 14 |
Fixed Assets | 12 | 11 | 10 | 5 | 5 | 5 | 6 | 4 | 4 | 4 |
Current Assets | 1 | 1 | 2 | 5 | 5 | 4 | 8 | 8 | 9 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 1 | 1 | 2 | 5 | 5 | 6 | 8 | 8 | 9 | 9 |
Total Liabilities | 1 | 0 | 0 | 3 | 3 | 3 | 4 | 4 | 4 | 3 |
Current Liabilities | 0 | 0 | 0 | 3 | 3 | 3 | 4 | 4 | 4 | 3 |
Non Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 12 | 12 | 12 | 7 | 8 | 8 | 9 | 8 | 10 | 11 |
Reserve & Surplus | 5 | 5 | 5 | 0 | 1 | 1 | 2 | 1 | 3 | 4 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | 0 | 1 | 1 | 1 | 3 | -0 | 1 |
Investing Activities | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Operating Activities | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 3 | -0 | 1 |
Financing Activities | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 44.00 % | 44.00 % | 44.10 % | 44.10 % | 44.10 % | 44.10 % | 44.10 % | 44.10 % | 44.10 % | 29.47 % | 29.47 % | 29.47 % | 29.41 % | 29.41 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 55.38 % | 55.38 % | 55.27 % | 55.27 % | 55.27 % | 55.27 % | 55.27 % | 55.27 % | 55.27 % | 69.91 % | 69.91 % | 69.91 % | 69.96 % | 69.96 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,266.75 | 66,930.46 | 59.36 | 10,199.95 | 10.49 | 1,070 | 26.83 | 44.97 | |
2,004.85 | 53,951.05 | 98.69 | 5,683.50 | 9.61 | 546 | 0.17 | 56.94 | |
281.05 | 17,547.09 | 32.73 | 4,497.38 | -0.46 | 474 | 334.17 | 31.12 | |
385.95 | 8,852.50 | 26.54 | 5,006.65 | 16.62 | 316 | 41.01 | 44.52 | |
274.30 | 7,385.06 | 41.10 | 1,105.40 | 11.69 | 161 | 61.21 | 45.87 | |
378.30 | 6,688.28 | 109.59 | 499.75 | -19.32 | 53 | 149.64 | 55.50 | |
559.85 | 6,280.42 | 36.11 | 2,584.84 | -4.95 | 182 | 25.74 | 37.87 | |
1,025.45 | 4,908.28 | 79.03 | 650.36 | 6.34 | 57 | 38.17 | 55.81 | |
65.51 | 4,437.38 | 61.19 | 6,151.91 | 5.80 | 91 | -66.62 | 39.02 | |
3,302.50 | 3,958.24 | 31.28 | 1,490.77 | 6.03 | 123 | 11.50 | 50.60 |