Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 2 | 3 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 2 | 3 | 4 | 3 | 3 | 4 | 4 | 3 | 3 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
EBITDA | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | -1 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
Operating Profit % | 26 % | 43 % | 41 % | 41 % | 56 % | 55 % | 40 % | 39 % | 0 % | 20 % | 17 % | 13 % | -75 % | 18 % | 13 % | 15 % | -32 % | 11 % | 5 % | 4 % | 8 % | 16 % | 11 % | 6 % | 4 % | 13 % | 11 % | 10 % | 14 % | 15 % | 12 % | 8 % | 13 % | 8 % | 9 % | 9 % | 15 % | 15 % | 9 % |
Depreciation | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.10 | -0.03 | -0.08 | -0.08 | 0.37 | 0.34 | 0.11 | 0.14 | -0.17 | 0.31 | 0.43 | 0.38 | -0.86 | 0.49 | 0.32 | 0.25 | -0.48 | 0.30 | 0.11 | 0.11 | 0.00 | 0.21 | 0.29 | 0.16 | 0.58 | 0.52 | 0.40 | 0.40 | 0.77 | 0.57 | 0.41 | 0.38 | 0.62 | 0.40 | 0.41 | 0.43 | 0.34 | 0.64 | 0.44 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 12 | 12 | 10 | 10 | 11 | 13 | 12 | 13 | 14 |
Fixed Assets | 12 | 11 | 10 | 5 | 5 | 5 | 6 | 4 | 4 | 4 |
Current Assets | 1 | 1 | 2 | 5 | 5 | 4 | 8 | 8 | 9 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 1 | 1 | 2 | 5 | 5 | 6 | 8 | 9 | 9 | 9 |
Total Liabilities | 13 | 12 | 12 | 10 | 10 | 11 | 13 | 12 | 13 | 14 |
Current Liabilities | 0 | 0 | 0 | 3 | 3 | 3 | 4 | 4 | 4 | 3 |
Non Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 12 | 12 | 12 | 7 | 8 | 8 | 9 | 8 | 10 | 11 |
Reserve & Surplus | 5 | 5 | 5 | 0 | 1 | 1 | 2 | 1 | 3 | 4 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 3 | -0 | 1 |
Investing Activities | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Operating Activities | 1 | 1 | 0 | 0 | 2 | 1 | 1 | 3 | -0 | 1 |
Financing Activities | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 44.00 % | 44.00 % | 44.10 % | 44.10 % | 44.10 % | 44.10 % | 44.10 % | 44.10 % | 44.10 % | 29.47 % | 29.47 % | 29.47 % | 29.41 % | 29.41 % | 29.41 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % | 0.62 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 32.50 % | 32.42 % | 32.50 % | 32.47 % | 0.01 % | 32.64 % | 32.61 % | 32.52 % | 32.43 % | 32.43 % | 32.34 % | 32.36 % | 32.60 % | 33.02 % | 33.16 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,839.80 | 63,876.10 | 58.50 | 10,199.90 | 10.49 | 1,070 | -15.05 | 51.07 | |
1,734.60 | 47,877.40 | 91.20 | 5,683.50 | 9.61 | 546 | -17.46 | 35.26 | |
238.50 | 15,418.90 | 32.23 | 4,497.40 | -0.46 | 474 | -58.47 | 25.03 | |
467.20 | 10,992.40 | 30.41 | 5,006.60 | 16.62 | 316 | 39.58 | 54.73 | |
252.15 | 7,011.80 | 37.25 | 1,105.40 | 11.69 | 161 | 21.13 | 39.95 | |
1,447.95 | 6,873.90 | 94.04 | 650.40 | 6.34 | 57 | 102.78 | 65.21 | |
317.25 | 5,801.40 | 87.36 | 499.70 | -19.34 | 53 | 47.41 | 36.14 | |
68.94 | 4,794.40 | 90.91 | 6,151.90 | 5.80 | 91 | -259.04 | 44.72 | |
407.40 | 4,618.70 | 35.07 | 2,584.80 | -4.95 | 183 | -79.18 | 21.76 | |
3,419.40 | 3,993.10 | 29.72 | 1,490.80 | 6.03 | 123 | 26.01 | 65.81 |