Krystal Integrated Services
add_icon

Krystal Integrated Services

547.90
-3.25
(-0.59%)
Market Cap
₹765.52 Cr
PE Ratio
11.79
Volume
7,760.00
Day High - Low
₹561.50 - ₹541.50
52W High-Low
₹827.25 - ₹415.60
hide
Key Fundamentals
Add Ratio
split_icon_default
Market Cap
765.52 Cr
EPS
44.61
PB Ratio
1.57
Book Value
331.86
EBITDA
94.20
Dividend Yield
0.29 %
ROE Growth %
-
Debt to Equity
0.22
Forecast For
Actual

Company News

View All News
Caret
neutral
Krystal Integrated Services posted revenue of INR 283.40 crores in Q2 FY26, up 6.5% year-on-year, with EBITDA at INR 17.91 crores despite delays in government tender finalization due to documentation processes. The company secured major contracts worth over INR 800 crores including INR 157 crores from Delhi Education Directorate and INR 168 crores from Andhra Pradesh Medical Education, while maintaining an order book of INR 2,600+ crores.
positive
Krystal Integrated Services Limited submitted its monitoring agency report for the quarter ended September 30, 2025, showing complete utilization of its IPO net proceeds of Rs 1,633.69 million. The company had raised Rs 3,001.25 million through its IPO in March 2024, comprising fresh issue proceeds of Rs 1,750 million and offer for sale of Rs 1,251.25 million. CRISIL Ratings Limited, serving as the monitoring agency, confirmed that all funds were deployed according to the prospectus objectives: Rs 100 million for debt repayment (utilized in Q4 FY24), Rs 1,000 million for working capital requirements (utilized in Q1 FY26), Rs 100 million for new machinery purchase (Rs 90.98 million utilized with Rs 9.02 million remaining), and Rs 433.69 million for general corporate purposes (utilized in Q1 FY26). The report indicated no deviations from disclosed objects and confirmed that Rs 6.63 million remains in the public offer account for pending issue-related expenses out of the allocated Rs 199.47 million.
positive
Krystal Integrated Services has set a target of 25% revenue growth for FY26. The company plans to focus on three key verticals: cleaning, facility management, and security services. The growth strategy includes expanding operations across airports, metro systems, and smart city projects. The company aims to improve margins through increased digital automation and enhanced workforce training programs. Additionally, Krystal is exploring inorganic growth opportunities specifically in high-margin business segments.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
328.00
#1 14,174.84
28.42
909.43
19.65
#1 397
18.43
44.20
1,284.00
9,047.06
21.59
864.60
10.15
375
11.23
47.12
598.35
8,019.28
65.09
2,024.00
16.51
130
6.40
39.47
354.95
5,837.95
16.40
2,475.20
7.68
373
-19.36
43.76
480.65
5,485.72
-203.54
1,409.70
26.65
-63
80.38
22.57
225.61
4,738.07
-42.18
1,102.90
27.11
-140
43.05
54.57
501.00
4,662.13
#1 14.42
645.00
6.19
218
#1 161.42
47.42
329.25
4,641.22
86.65
#1 13,257.10
7.75
12
17.30
45.56
138.99
3,961.22
-415.74
7.80
-2.50
-8
-80.00
44.22
536.00
3,832.88
75.03
1,260.70
#1 44.11
68
-58.66
34.08
Growth Rate
Revenue Growth
18.80 %
Net Income Growth
27.14 %
Cash Flow Change
-1,529.52 %
ROE
9.44 %
ROCE
6.34 %
EBITDA Margin (Avg.)
3.37 %

Quarterly Financial Results

Quarterly Financials
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Revenue
191
194
218
238
285
295
262
270
280
417
327
288
Expenses
176
183
203
218
264
273
241
249
259
386
302
266
EBITDA
15
12
15
20
21
21
21
21
22
31
25
22
Operating Profit %
8 %
5 %
7 %
7 %
7 %
6 %
6 %
6 %
6 %
6 %
7 %
6 %
Depreciation
1
2
2
2
2
2
2
2
2
3
3
3
Interest
2
3
3
3
3
3
3
2
2
3
3
4
Profit Before Tax
12
7
11
15
16
16
17
16
17
26
19
16
Tax
2
-2
2
3
3
1
1
1
2
9
3
3
Net Profit
9
9
9
12
13
16
15
15
15
17
16
13
EPS in ₹
8.19
8.02
7.56
10.28
11.04
13.58
10.95
10.83
10.84
12.12
11.76
9.42

Balance Sheet

Balance Sheet
2021
2022
2023
2024
2025
Total Assets
339
404
344
647
761
Fixed Assets
13
11
81
83
101
Current Assets
245
289
206
497
584
Capital Work in Progress
60
60
0
0
0
Investments
2
2
3
3
9
Other Assets
264
332
260
561
650
Total Liabilities
339
404
344
647
761
Current Liabilities
174
211
158
260
313
Non Current Liabilities
29
30
22
11
10
Total Equity
136
164
163
376
437
Reserve & Surplus
130
158
158
362
423
Share Capital
6
6
6
14
14

Cash Flow

Cash Flow
2021
2022
2023
2024
2025
Net Cash Flow
-1
-1
9
79
-70
Investing Activities
18
-18
-32
-115
-34
Operating Activities
8
20
72
2
-33
Financing Activities
-27
-3
-31
192
-4

Share Holding

% Holding
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Promoter
100.00 %
69.96 %
69.96 %
69.96 %
69.96 %
69.96 %
69.96 %
69.96 %
69.96 %
FIIs
0.00 %
9.94 %
7.94 %
2.98 %
0.74 %
0.72 %
2.09 %
1.86 %
1.96 %
DIIs
0.00 %
5.08 %
6.03 %
5.66 %
5.11 %
5.03 %
3.79 %
4.20 %
4.23 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
14.97 %
12.49 %
17.02 %
19.28 %
19.15 %
19.89 %
19.50 %
19.62 %
Others
0.00 %
0.05 %
3.58 %
4.38 %
4.92 %
5.15 %
4.28 %
4.48 %
4.23 %
No of Share Holders
7
75,735
7
23,956
29,240
28,655
28,272
27,142
25,372

Dividend History

Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.5 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.00

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
10 Apr 2024 CHANGE OF NAME Change Of Name
NA
10 Apr 2024 878.60 878.60
02 Sept 2024 DIVIDEND Dividend
₹ 1.50 /share
02 Sept 2024 713.35 772.35
16 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
16 Sept 2024 714.85 804.85
23 Oct 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
23 Oct 2024 743.50 690.95
20 Jan 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
20 Jan 2025 665.45 695.25
30 Apr 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
30 Apr 2025 528.50 530.80
31 Jul 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
31 Jul 2025 667.70 645.95
02 Sept 2025 DIVIDEND Dividend
₹ 1.50 /share
02 Sept 2025 530.80 674.65
16 Sept 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
16 Sept 2025 645.95 646.85
07 Nov 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
07 Nov 2025 596.15 576.50

Announcements

Announcement under Regulation 30 (LODR)-Earnings Call TranscriptNov 15, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeNov 11, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportNov 11, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 08, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationNov 07, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 07, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 07, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementNov 07, 2025
Considered And Approved Un-Audited (Standalone & Consolidated) Financial Results Of The Company For The Quarter And Half Year Ended 30Th September 2025Nov 07, 2025
Board Meeting Outcome for Board Meeting Outcome Held On 07Th November 2025Nov 07, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 06, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 06, 2025
Board Meeting Intimation for Approval Of Un-Audited Consolidated And Standalone Financial Results For The Quarter And Half Year Ended September 30 2025Oct 31, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 07, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseOct 04, 2025
Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Oct 04, 2025
Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Oct 04, 2025
Closure of Trading WindowSep 26, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeSep 18, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 18, 2025
Disclosure Of Voting ResultsSep 16, 2025
Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 16, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMSep 16, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseSep 16, 2025
Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Sep 16, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 15, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeSep 15, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 10, 2025
Intimation Of Incorporation Of Wholly Owned SubsidiarySep 07, 2025
Intimation Of Incorporation Of Wholly Owned SubsidiarySep 04, 2025
Intimation Of Incorporation Of Wholly Owned SubsidiarySep 03, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseSep 02, 2025
Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Sep 02, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 25, 2025
Reg. 34 (1) Annual Report.Aug 23, 2025
24Th Annual General Meeting To Be Held On Tuesday September 16 2025Aug 23, 2025
Intimation Of Incorporation Of Wholly Owned SubsidiaryAug 22, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementAug 11, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 05, 2025
Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Aug 05, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 05, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 04, 2025
Communication To Shareholders-Tax On DividendAug 01, 2025
Communication To Shareholders-Tax On DividendAug 01, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 01, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 31, 2025
Corrigendum- Outcome Of Board Meeting Held On July 31 2025Jul 31, 2025
Incorporation Of Wholly Owned SubsidiariesJul 31, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementJul 31, 2025
Corporate Action-Book ClosureJul 31, 2025

Mutual Fund Holdings

Funding HouseCurrent Holding %1M Change1M Change %3M Change %Last 6M Trend
ITI Flexi Cap Fund Direct - Growth
0.00%
0
0.00%
0.00%
Quant ELSS Tax Saver Fund Direct-Growth
0.25%
0
-0.02%
-0.05%

Technical Indicators

RSI(14)
Neutral
46.09
ATR(14)
Volatile
24.12
STOCH(9,6)
Neutral
50.38
STOCH RSI(14)
Overbought
94.06
MACD(12,26)
Bullish
3.57
ADX(14)
Weak Trend
21.31
UO(9)
Bearish
53.07
ROC(12)
Uptrend And Accelerating
4.05
WillR(14)
Neutral
-36.10