Krystal Integrated Services

666.85
-21.65
(-3.14%)
Market Cap
931.72
EPS
31.16
PE Ratio (TTM)
23.32
Dividend Yield
0.22
Industry
Services
52 Week High
1,021.95
52 Week low
627.95
PB Ratio
2.38
Debt to Equity
0.26
Sector
Diversified Commercial Services
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
45.54 %
Net Income Growth
44.97 %
Cash Flow Change
-96.84 %
ROE
-36.96 %
ROCE
-31.40 %
EBITDA Margin (Avg.)
-0.94 %

Yearly Financial Results

Annual Financials
2021
2022
2023
2024
TTM
Revenue
474
555
711
1,035
1,111
Expenses
451
515
658
958
1,028
EBITDA
23
40
53
77
84
Operating Profit %
4 %
7 %
7 %
7 %
7 %
Depreciation
5
4
5
7
8
Interest
9
9
10
12
11
Profit Before Tax
9
27
39
58
65
Tax
-0
6
5
9
6
Net Profit
10
21
34
49
59
EPS in ₹
14.45
45.60
33.33
42.30
46.40

Balance Sheet

Balance Sheet
2021
2022
2023
2024
Total Assets
339
404
344
647
Fixed Assets
13
11
81
83
Current Assets
245
289
206
497
Capital Work in Progress
60
60
0
0
Investments
2
2
3
3
Other Assets
264
332
260
561
Total Liabilities
339
404
344
647
Current Liabilities
174
211
158
260
Non Current Liabilities
29
30
22
11
Total Equity
136
164
163
376
Reserve & Surplus
130
158
158
362
Share Capital
6
6
6
14

Cash Flow

Cash Flow
2021
2022
2023
2024
Net Cash Flow
-1
-1
9
79
Investing Activities
18
-18
-32
-115
Operating Activities
8
20
72
2
Financing Activities
-27
-3
-31
192

Share Holding

% Holding
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
100.00 %
69.96 %
69.96 %
69.96 %
69.96 %
69.96 %
FIIs
0.00 %
9.94 %
7.94 %
2.98 %
0.74 %
0.72 %
DIIs
0.00 %
5.08 %
6.03 %
5.66 %
5.11 %
5.03 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
14.97 %
12.49 %
17.02 %
19.28 %
19.15 %
No of Share Holders
7
75,735
7
23,956
29,240
28,655

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.5 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
623.05 9,263.96 26.07 19,129.60 11.32 280 32.20 37.97
467.50 7,684.07 21.35 2,298.70 19.14 347 7.70 35.78
997.35 7,027.32 20.98 609.30 59.34 291 33.81 57.15
714.10 5,057.83 418.08 874.80 54.61 -18 1,000.00 52.43
344.75 4,969.86 31.63 12,304.10 8.13 190 -8.63 27.34
2,771.25 4,647.08 46.15 9,367.70 18.37 113 -9.78 39.81
160.68 4,579.38 - 8.00 -5.88 -10 -5.26 39.04
486.10 4,380.70 21.45 607.40 5.52 206 7.62 75.19
351.30 2,351.90 24.33 2,468.00 16.85 66 204.35 38.34
121.63 1,549.89 270.21 25.90 1.97 4 23.81 43.99

Corporate Action

Technical Indicators

RSI(14)
Neutral
39.78
ATR(14)
Less Volatile
27.91
STOCH(9,6)
Neutral
29.10
STOCH RSI(14)
Oversold
16.60
MACD(12,26)
Bearish
-6.48
ADX(14)
Weak Trend
19.75
UO(9)
Bearish
39.72
ROC(12)
Downtrend And Accelerating
-4.16
WillR(14)
Oversold
-84.60