Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 1 | 0 | 1 | 0 | 2 | 1 |
Expenses | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | -1 | -1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
EBITDA | -1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -0 | 1 | 1 | -1 | -1 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | 0 | -0 | -0 | 1 | 0 |
Operating Profit % | -355 % | -5 % | -31 % | -450 % | -1,692 % | -46 % | -105 % | -33 % | -614 % | -13 % | 29 % | -46 % | -109 % | 374 % | 554 % | -525 % | -41 % | -136 % | 7 % | 7 % | -491 % | 11 % | -19 % | 8 % | -170 % | 38 % | 44 % | 5 % | -31 % | 8 % | 23 % | -7 % | -113 % | -26 % | -56 % | -167 % | -68 % | -14 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | -0 | -0 | 1 | 1 | -1 | -1 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | -1 | 0 | -0 | -0 | -0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | -0 | -0 | 1 | 1 | -0 | -1 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | -0 | -0 | -0 | 1 | 0 |
EPS in ₹ | -0.86 | 0.38 | 0.51 | 0.55 | -1.42 | 0.41 | 0.06 | 0.41 | -0.87 | 0.21 | 0.44 | -0.01 | -0.19 | 0.76 | 0.78 | -0.55 | -0.82 | -0.28 | 0.36 | 0.36 | 0.07 | -0.02 | -0.10 | 0.01 | 0.17 | 0.34 | 0.14 | -0.01 | -0.01 | 0.63 | 0.57 | -0.92 | 0.09 | -0.02 | -0.02 | -0.04 | 0.07 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 27 | 27 | 26 | 27 | 27 | 27 | 26 | 27 | 34 | 36 |
Fixed Assets | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 7 | 3 | 2 | 2 | 2 | 3 | 3 | 6 | 11 | 14 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 7 |
Other Assets | 24 | 24 | 24 | 25 | 26 | 26 | 26 | 26 | 23 | 29 |
Total Liabilities | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 3 |
Current Liabilities | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 26 | 33 | 33 |
Reserve & Surplus | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 22 | 21 |
Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -1 | -0 | 0 | -0 | 0 | 1 | 2 | -0 | 2 |
Investing Activities | 1 | 1 | 1 | 1 | -0 | -1 | 0 | 0 | -6 | 0 |
Operating Activities | 1 | -2 | -1 | -1 | 0 | 2 | 1 | 4 | -1 | 1 |
Financing Activities | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -2 | 6 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 36.53 % | 36.53 % | 36.53 % | 36.53 % | 36.53 % | 36.53 % | 36.53 % | 31.70 % | 30.16 % | 30.16 % | 30.16 % | 28.77 % | 28.77 % | 28.77 % | 28.77 % | 28.77 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.68 % | 0.68 % | 0.65 % | 0.65 % | 0.65 % | 0.65 % | 4.39 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 63.47 % | 63.47 % | 63.47 % | 63.47 % | 63.47 % | 63.47 % | 63.47 % | 68.30 % | 69.84 % | 69.16 % | 69.16 % | 70.58 % | 70.58 % | 70.58 % | 70.58 % | 66.84 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
742.80 | 45,557.49 | 16.29 | 7,130.52 | 69.89 | 2,446 | 67.48 | 50.39 | |
889.85 | 28,303.62 | 14.49 | 3,425.48 | -0.38 | 1,118 | 94.55 | 64.52 | |
6,520.05 | 24,100.68 | 33.32 | 3,157.72 | 41.58 | 625 | 79.52 | 46.87 | |
2,600.10 | 23,089.86 | 19.28 | 4,279.79 | 41.66 | 1,126 | 32.57 | 56.73 | |
2,571.95 | 10,744.41 | 69.36 | 824.70 | 33.26 | 139 | 57.52 | 61.45 | |
378.75 | 10,663.62 | 17.20 | 2,231.29 | 62.82 | 513 | 144.24 | 76.70 | |
326.50 | 6,658.06 | 14.91 | 1,488.75 | 35.38 | 426 | 25.13 | 60.70 | |
167.07 | 3,685.22 | 21.89 | 623.97 | 39.39 | 143 | 107.47 | 63.13 | |
401.15 | 3,141.58 | 21.48 | 279.00 | 72.21 | 123 | 135.23 | 45.06 | |
549.55 | 1,678.60 | 27.97 | 394.74 | 16.32 | 54 | 38.17 | 59.05 |