Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 10 | 8 | 9 | 8 | 12 | 9 | 8 | 9 | 12 | 11 | 9 | 11 | 27 | 8 | 10 | 11 | 20 | 10 | 8 | 6 | 7 | 1 | 4 | 7 | 10 | 3 | 8 | 9 | 15 | 13 | 13 | 10 | 9 | 8 | 9 | 9 | 13 | 12 | 9 |
Expenses | 10 | 8 | 9 | 8 | 10 | 9 | 8 | 9 | 9 | 11 | 9 | 11 | 26 | 7 | 9 | 11 | 19 | 9 | 7 | 6 | 7 | 2 | 4 | 7 | 9 | 3 | 8 | 8 | 14 | 12 | 12 | 9 | 9 | 8 | 8 | 9 | 11 | 11 | 9 |
EBITDA | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | 1 | -0 | -0 | 0 | 1 | 1 | 1 | 1 | -0 | 0 | 0 | 1 | 2 | 0 | 0 |
Operating Profit % | -38 % | 2 % | 2 % | 2 % | -1 % | 3 % | 2 % | -8 % | -6 % | 3 % | 4 % | 3 % | -138 % | -8 % | 10 % | 4 % | -67 % | -0 % | -3 % | 3 % | 4 % | -18 % | -6 % | 8 % | -21 % | -1 % | -3 % | 4 % | 6 % | 6 % | 6 % | 8 % | -8 % | -3 % | 1 % | 5 % | 2 % | -12 % | -2 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 | -0 | 0 | 1 | 1 | 1 | 1 | -0 | 0 | 0 | 1 | 1 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 | -0 | 0 | 1 | 1 | 1 | 1 | -0 | 0 | 0 | 1 | 1 | 0 | 0 |
EPS in ₹ | -0.01 | 0.03 | 0.03 | 0.03 | 1.41 | 0.07 | 0.00 | 0.03 | 1.65 | 0.10 | 0.14 | 0.14 | 25.80 | 0.05 | 0.31 | 0.20 | 0.39 | 0.02 | 0.02 | -0.03 | -0.01 | -0.45 | -0.41 | 0.33 | 0.59 | -0.21 | -0.44 | 0.10 | 0.65 | 0.50 | 0.51 | 0.51 | -0.20 | 0.01 | 0.27 | 0.51 | 0.62 | 0.04 | 0.10 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 40 | 46 | 47 | 41 | 31 | 22 | 23 | 25 | 45 | 35 |
Fixed Assets | 32 | 39 | 38 | 20 | 14 | 14 | 13 | 12 | 11 | 28 |
Current Assets | 6 | 7 | 9 | 17 | 16 | 8 | 9 | 12 | 8 | 5 |
Capital Work in Progress | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 12 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 7 | 7 | 9 | 18 | 16 | 8 | 10 | 13 | 22 | 7 |
Total Liabilities | 34 | 39 | 48 | 40 | 30 | 21 | 22 | 24 | 43 | 32 |
Current Liabilities | 3 | 12 | 15 | 19 | 11 | 3 | 4 | 4 | 13 | 4 |
Non Current Liabilities | 31 | 27 | 32 | 22 | 19 | 18 | 18 | 20 | 30 | 27 |
Total Equity | 6 | 7 | -0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
Reserve & Surplus | -5 | -3 | -11 | -10 | -10 | -10 | -10 | -10 | -9 | -7 |
Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -6 | 0 | -0 | 1 | 0 | -1 | 0 |
Investing Activities | 0 | -7 | -0 | -1 | -2 | -0 | 0 | 0 | -12 | -6 |
Operating Activities | 5 | 12 | 4 | 6 | 4 | 1 | 1 | -1 | 1 | 9 |
Financing Activities | -5 | -4 | -4 | -11 | -3 | -1 | 0 | 2 | 10 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | Jun 2024 | Jul 2024 | Sept 2024 |
Promoter | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 46.35 % | 46.04 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 55.17 % | 55.17 % | 55.17 % | 55.17 % | 55.17 % | 55.17 % | 55.17 % | 55.17 % | 55.17 % | 55.17 % | 55.17 % | 55.17 % | 55.17 % | 55.17 % | 55.17 % | 53.65 % | 53.96 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,541.45 | 28,699.65 | 102.53 | 4,570.01 | 18.50 | 305 | 108.58 | 40.09 | |
399.95 | 6,948.04 | 8.92 | 6,886.43 | 4.19 | 1,133 | -57.85 | 30.48 | |
546.15 | 3,675.35 | 8.01 | 4,618.02 | -7.61 | 786 | -53.99 | 41.33 | |
92.39 | 1,887.88 | 9.92 | 1,895.53 | -11.82 | 340 | -58.41 | 35.98 | |
283.35 | 1,792.71 | 9.37 | 1,851.86 | -12.32 | 271 | -61.11 | 31.97 | |
132.22 | 1,272.80 | 10.06 | 798.41 | 4.07 | 98 | 68.71 | 56.02 | |
295.85 | 1,167.02 | 26.89 | 413.37 | -1.56 | 43 | 52.21 | 47.52 | |
165.43 | 1,141.27 | 15.48 | 4,761.80 | -8.87 | 208 | -91.45 | 29.47 | |
124.17 | 1,114.36 | 7.73 | 1,216.94 | -7.33 | 184 | -29.89 | 36.18 | |
95.89 | 960.00 | 6.74 | 1,736.14 | -8.52 | 211 | -74.28 | 30.29 |