Quarterly Financials | Mar 2025 | Jun 2025 |
Revenue | 12 | 7 |
Expenses | 11 | 7 |
EBITDA | 1 | 0 |
Operating Profit % | 9 % | 1 % |
Depreciation | 0 | 0 |
Interest | 0 | 0 |
Profit Before Tax | 1 | 0 |
Tax | 0 | 0 |
Net Profit | 1 | 0 |
EPS in ₹ | 0.44 | 0.01 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,808.20 | #1 20,196.81 | 155.75 | 1,257.30 | #1 9.45 | -149 | -255.75 | 32.22 | |
352.10 | 5,964.66 | 17.02 | #1 6,826.20 | -0.87 | #1 412 | -39.35 | 43.02 | |
497.80 | 3,287.91 | 12.96 | 4,272.80 | -7.48 | 336 | -50.37 | 38.93 | |
274.00 | 1,728.07 | 19.65 | 1,823.00 | -1.56 | 109 | -58.38 | 49.16 | |
75.25 | 1,496.35 | 18.28 | 1,630.00 | -14.01 | 89 | -23.10 | 42.61 | |
131.49 | 1,248.50 | 11.99 | 830.00 | 3.96 | 96 | #1 31.16 | 61.83 | |
154.60 | 1,070.00 | 305.56 | 4,442.69 | -6.70 | 2 | -133.79 | 41.73 | |
116.55 | 1,017.06 | 11.65 | 1,113.10 | -8.53 | 115 | -68.32 | 44.36 | |
85.35 | 853.50 | #1 8.59 | 1,511.99 | -8.52 | 88 | -38.16 | 56.96 | |
161.76 | 727.08 | 26.53 | 406.04 | -1.55 | 38 | -117.44 | 31.07 |
Quarterly Financials | Mar 2025 | Jun 2025 |
Revenue | 12 | 7 |
Expenses | 11 | 7 |
EBITDA | 1 | 0 |
Operating Profit % | 9 % | 1 % |
Depreciation | 0 | 0 |
Interest | 0 | 0 |
Profit Before Tax | 1 | 0 |
Tax | 0 | 0 |
Net Profit | 1 | 0 |
EPS in ₹ | 0.44 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets | 40 | 46 | 47 | 41 | 31 | 22 | 23 | 25 | 45 | 35 | 62 |
Fixed Assets | 33 | 39 | 38 | 20 | 14 | 14 | 13 | 12 | 11 | 28 | 42 |
Current Assets | 7 | 7 | 9 | 17 | 16 | 8 | 10 | 12 | 8 | 5 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 12 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Other Assets | 7 | 7 | 9 | 18 | 16 | 8 | 10 | 13 | 22 | 7 | 0 |
Total Liabilities | 40 | 46 | 47 | 41 | 31 | 22 | 23 | 25 | 45 | 35 | 62 |
Current Liabilities | 3 | 12 | 15 | 19 | 11 | 3 | 4 | 5 | 13 | 4 | 12 |
Non Current Liabilities | 31 | 27 | 32 | 22 | 19 | 18 | 18 | 20 | 30 | 27 | 1 |
Total Equity | 6 | 7 | -0 | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 50 |
Reserve & Surplus | -14 | -13 | -11 | -10 | -10 | -10 | -10 | -10 | -9 | -7 | 28 |
Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 22 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -6 | 0 | -0 | 1 | 0 | -1 | 0 |
Investing Activities | 0 | -7 | -0 | -1 | -2 | 0 | 0 | 0 | -12 | -6 |
Operating Activities | 5 | 12 | 4 | 6 | 5 | 1 | 1 | -1 | 1 | 9 |
Financing Activities | -5 | -4 | -4 | -11 | -3 | -1 | 0 | 2 | 10 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | Jun 2024 | Jul 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Promoter | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 46.35 % | 46.04 % | 46.04 % | 46.04 % | 46.04 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 42.51 % | 42.52 % | 42.80 % | 43.04 % | 43.10 % | 43.08 % | 43.38 % | 45.20 % | 45.40 % | 45.42 % | 46.27 % | 45.02 % | 46.89 % | 46.47 % | 46.24 % | 43.62 % | 44.37 % | 44.53 % | 44.77 % | 46.07 % |
Others | 12.66 % | 12.65 % | 12.37 % | 12.13 % | 12.07 % | 12.09 % | 11.80 % | 9.97 % | 9.77 % | 9.75 % | 8.91 % | 10.15 % | 8.28 % | 8.70 % | 8.93 % | 10.03 % | 9.59 % | 9.44 % | 9.19 % | 7.89 % |
No of Share Holders | 0 | 5,171 | 5,162 | 5,265 | 5,799 | 6,249 | 6,239 | 6,066 | 6,061 | 6,026 | 6,143 | 6,237 | 6,216 | 6,314 | 6,536 | 6,565 | 6,865 | 6,988 | 6,967 | 7,180 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
18 Mar 2024 | NA | 18 Mar 2024 | 34.73 | 45.68 | |
23 Sept 2024 | NA | 23 Sept 2024 | 42.67 | 42.50 | |
13 Nov 2024 | NA | 13 Nov 2024 | 36.87 | 33.54 | |
12 Feb 2025 | NA | 12 Feb 2025 | 32.19 | 31.76 | |
30 May 2025 | NA | 30 May 2025 | 14.60 | 13.61 | |
12 Aug 2025 | NA | 12 Aug 2025 | 14.24 | 15.22 |