Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 5 | 4 | 7 | 8 | 7 | 7 | 8 | 8 | 6 | 9 | 12 | 10 | 9 | 11 | 10 | 10 | 7 | 7 | 7 | 3 | 0 | 4 | 6 | 8 | 8 | 11 | 12 | 11 | 5 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 |
Expenses | 1 | 2 | 5 | 8 | 8 | 8 | 9 | 8 | 8 | 6 | 10 | 11 | 11 | 9 | 11 | 10 | 10 | 8 | 8 | 7 | 3 | 1 | 4 | 6 | 7 | 9 | 11 | 11 | 8 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 2 |
EBITDA | -0 | 3 | -1 | -1 | -1 | -1 | -2 | -0 | 0 | -0 | -1 | 0 | -0 | 1 | -0 | 0 | -0 | -1 | -1 | -1 | 0 | -1 | -0 | -0 | 1 | -0 | -0 | 1 | 3 | 2 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 0 |
Operating Profit % | -70 % | 36 % | -19 % | -14 % | -12 % | -15 % | -30 % | -4 % | 3 % | -2 % | -12 % | 2 % | -3 % | 6 % | -4 % | -2 % | -2 % | -11 % | -14 % | -11 % | 12 % | -160 % | -5 % | -4 % | 12 % | -5 % | -3 % | 9 % | 30 % | 38 % | -48 % | -168 % | 46 % | -143 % | -156 % | -158 % | -171 % | 3 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 3 | -1 | -1 | -1 | -1 | -2 | -0 | 0 | -0 | -1 | 0 | -0 | 0 | -1 | -0 | -0 | -1 | -1 | -1 | 0 | -1 | -0 | -0 | 1 | -1 | -0 | 1 | 3 | 2 | -1 | -1 | 1 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 3 | -1 | -1 | -1 | -1 | -2 | -0 | 0 | -0 | -1 | 0 | -0 | 0 | -1 | -0 | -0 | -1 | -1 | -1 | 0 | -1 | -0 | -0 | 1 | -1 | -0 | 1 | 3 | 2 | -1 | -1 | 1 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -0.73 | 4.93 | -1.47 | -1.51 | -1.71 | -2.02 | -3.94 | -0.74 | 0.22 | -0.37 | -1.97 | 0.21 | -0.74 | 0.73 | -0.93 | -0.14 | -0.48 | -1.53 | -1.90 | -1.47 | 0.54 | -1.36 | -0.58 | -0.56 | 1.55 | -0.99 | -0.54 | 1.84 | 5.50 | 3.03 | -2.38 | -1.36 | 0.95 | -0.55 | -0.66 | -0.73 | -0.78 | -0.09 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 20 | 21 | 21 | 23 | 22 | 23 | 25 | 22 | 27 |
Fixed Assets | 3 | 8 | 10 | 12 | 11 | 11 | 11 | 11 | 10 | 10 |
Current Assets | 2 | 7 | 5 | 4 | 7 | 6 | 8 | 6 | 3 | 4 |
Capital Work in Progress | 0 | 1 | 2 | 0 | 1 | 1 | 0 | 1 | 2 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 6 | 11 | 9 | 8 | 11 | 10 | 12 | 13 | 10 | 10 |
Total Liabilities | 11 | 23 | 33 | 34 | 36 | 38 | 40 | 38 | 35 | 41 |
Current Liabilities | 9 | 4 | 4 | 8 | 10 | 12 | 14 | 15 | 16 | 20 |
Non Current Liabilities | 2 | 18 | 29 | 26 | 27 | 26 | 26 | 23 | 19 | 21 |
Total Equity | -3 | -3 | -11 | -13 | -14 | -16 | -17 | -13 | -13 | -14 |
Reserve & Surplus | -14 | -13 | -17 | -19 | -19 | -22 | -22 | -19 | -19 | -20 |
Share Capital | 11 | 11 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 |
Investing Activities | 0 | -7 | -3 | -0 | -0 | -0 | -0 | -4 | 0 | -5 |
Operating Activities | -0 | -11 | -2 | 4 | -1 | 1 | -0 | 7 | 5 | 3 |
Financing Activities | 1 | 18 | 5 | -3 | 1 | -1 | 0 | -3 | -6 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 50.72 % | 50.72 % | 50.72 % | 50.72 % | 50.72 % | 50.72 % | 50.72 % | 50.72 % | 50.72 % | 50.72 % | 50.72 % | 50.72 % | 51.03 % | 51.03 % | 51.03 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 49.26 % | 49.26 % | 49.26 % | 49.26 % | 49.26 % | 49.26 % | 49.26 % | 49.26 % | 49.26 % | 49.26 % | 49.26 % | 49.26 % | 48.96 % | 48.96 % | 48.96 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
34.12 | 17,892.30 | 54.02 | 6,866.59 | 8.02 | 350 | -19.10 | 47.09 | |
471.70 | 13,659.17 | 17.16 | 9,830.62 | -4.83 | 637 | 44.96 | 53.77 | |
362.40 | 9,752.08 | 33.66 | 7,778.58 | -7.69 | 353 | -25.44 | 50.18 | |
375.70 | 7,760.76 | 22.69 | 3,600.79 | 18.33 | 338 | 5.51 | 49.28 | |
417.35 | 2,381.76 | 16.46 | 2,907.90 | 20.66 | 132 | 45.74 | 58.04 | |
60.02 | 1,001.81 | - | 2,727.22 | -12.04 | -136 | 62.61 | 40.31 | |
274.40 | 977.37 | - | 3,065.57 | 7.90 | -51 | 137.92 | 46.78 | |
203.33 | 929.55 | - | 4,094.27 | 5.51 | -21 | -20.25 | 53.10 | |
1,564.30 | 921.12 | 14.45 | 846.21 | -1.76 | 63 | 3.76 | 42.50 | |
571.50 | 892.59 | 107.55 | 669.09 | 48.07 | 8 | -97.91 | 65.95 |