Annual Financials | 2023 | TTM |
Revenue | 159 | 42 |
Expenses | 145 | 37 |
EBITDA | 14 | 5 |
Operating Profit % | 9 % | 3 % |
Depreciation | 1 | 0 |
Interest | 3 | 1 |
Profit Before Tax | 10 | 4 |
Tax | 3 | 1 |
Net Profit | 7 | 3 |
EPS in ₹ | 7.19 | 3.30 |
Annual Financials | 2023 | TTM |
Revenue | 159 | 42 |
Expenses | 145 | 37 |
EBITDA | 14 | 5 |
Operating Profit % | 9 % | 3 % |
Depreciation | 1 | 0 |
Interest | 3 | 1 |
Profit Before Tax | 10 | 4 |
Tax | 3 | 1 |
Net Profit | 7 | 3 |
EPS in ₹ | 7.19 | 3.30 |
Balance Sheet | 2023 |
Total Assets | 68 |
Fixed Assets | 11 |
Current Assets | 46 |
Capital Work in Progress | 8 |
Investments | 0 |
Other Assets | 48 |
Total Liabilities | 68 |
Current Liabilities | 25 |
Non Current Liabilities | 23 |
Total Equity | 20 |
Reserve & Surplus | 10 |
Share Capital | 10 |
Cash Flow | 2023 |
Net Cash Flow | 7 |
Investing Activities | -12 |
Operating Activities | 8 |
Financing Activities | 10 |
% Holding | Jul 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 69.78 % | 69.78 % | 69.88 % | 70.02 % |
FIIs | 0.00 % | 1.42 % | 0.00 % | 0.00 % |
DIIs | 0.29 % | 1.41 % | 0.66 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 14.66 % | 20.85 % | 24.33 % | 25.89 % |
No of Share Holders | 900 | 787 | 1,312 | 1,473 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,377.00 | 55,599.66 | 50.99 | 10,199.90 | 10.49 | 1,070 | -15.05 | 36.69 | |
1,476.35 | 39,659.89 | 76.34 | 5,683.50 | 9.61 | 546 | -17.46 | 24.22 | |
209.70 | 13,011.40 | 26.86 | 4,497.40 | -0.46 | 474 | -58.47 | 23.32 | |
4,182.95 | 9,717.99 | 31.46 | 1,716.10 | 15.94 | 203 | 127.23 | 33.49 | |
419.35 | 9,516.27 | 26.62 | 5,006.60 | 16.62 | 316 | 39.58 | 40.01 | |
1,517.60 | 6,973.78 | 97.16 | 650.40 | 6.34 | 57 | 102.78 | 57.75 | |
72.38 | 4,849.87 | 92.80 | 6,151.90 | 5.80 | 91 | -259.04 | 52.23 | |
401.95 | 4,444.00 | 33.51 | 2,584.80 | -4.95 | 183 | -79.18 | 34.59 | |
3,248.45 | 3,934.02 | 30.19 | 1,490.80 | 6.03 | 123 | 26.01 | 47.87 | |
159.75 | 2,803.69 | 42.92 | 499.70 | -19.34 | 53 | 47.41 | 15.12 |