Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 44 | 61 | 56 | 105 | 36 | 64 | 67 | 57 | 37 | 70 | 63 | 109 | 56 | 84 | 106 | 164 | 106 | 181 | 208 | 178 | 135 | 185 | 126 | 171 | 90 | 130 | 124 |
Expenses | 44 | 46 | 52 | 82 | 40 | 56 | 60 | 53 | 34 | 59 | 51 | 91 | 49 | 71 | 89 | 143 | 95 | 162 | 185 | 155 | 121 | 171 | 115 | 140 | 80 | 106 | 107 |
EBITDA | -0 | 14 | 4 | 23 | -4 | 8 | 7 | 4 | 3 | 10 | 12 | 19 | 7 | 13 | 16 | 21 | 11 | 19 | 23 | 24 | 14 | 14 | 11 | 31 | 10 | 24 | 17 |
Operating Profit % | -1 % | 2 % | 6 % | 17 % | -12 % | 11 % | 10 % | 5 % | 8 % | 14 % | 18 % | 16 % | 12 % | 14 % | 15 % | 12 % | 10 % | 10 % | 11 % | 13 % | 9 % | 6 % | 7 % | 17 % | 10 % | 17 % | 12 % |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
Interest | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 3 |
Profit Before Tax | -2 | 12 | 1 | 20 | -6 | 6 | 5 | 1 | 0 | 7 | 9 | 15 | 4 | 10 | 13 | 17 | 6 | 14 | 17 | 17 | 8 | 8 | 4 | 25 | 3 | 16 | 9 |
Tax | 0 | 3 | -0 | 4 | 0 | -1 | -1 | 1 | 0 | 2 | 3 | 2 | 1 | 3 | 4 | 5 | 2 | 4 | 5 | 5 | 2 | 2 | 1 | 6 | 1 | 4 | 2 |
Net Profit | -2 | 9 | 1 | 16 | -6 | 7 | 6 | 1 | -0 | 6 | 6 | 13 | 3 | 7 | 9 | 12 | 4 | 10 | 12 | 12 | 6 | 6 | 4 | 19 | 2 | 12 | 7 |
EPS in ₹ | -0.74 | 2.85 | 0.41 | 5.12 | -1.89 | 2.17 | 1.80 | 0.23 | -0.07 | 1.86 | 1.82 | 4.09 | 0.86 | 2.06 | 2.75 | 3.82 | 1.29 | 2.96 | 3.57 | 3.71 | 1.72 | 1.63 | 0.99 | 5.42 | 0.58 | 3.52 | 2.01 |