John Cockerill

John Cockerill

5,360.00
+33.60
(0.63%)
ann
Company has added their latest Transcript1 day ago
Viewcross
right
hide
Key Fundamentals
Add Ratio
Market Cap
2,630.10 Cr
EPS
20.03
PE Ratio
312.40
Dividend Yield
0.13 %
52 Week High
6,660.00
52 Week Low
2,383.00
PB Ratio
12.99
Debt to Equity
0.01
Forecast For
Actual

Company News

View All News
Caret
positive
John Cockerill India Limited reported significant improvement in quarterly results with order intake reaching INR 5.86 billion, nearly 10 times the first quarter figure. The company's order backlog almost doubled to over INR 11,000 million. Revenue growth accelerated from 7.5% in Q2 to over 18% in Q3, while EBITDA rose sequentially by 13% to approximately INR 120 million. Cash position more than doubled from INR 742 million in Q1 to over INR 1,470 million in Q3. The company secured major orders including GSW-GFE (INR 2,700 million), Tata Steel (INR 800 million), Godawari Power Ispat (INR 500 million), Jindal India (INR 400 million), and JSW Steel (INR 1,750 million). The Board approved acquisition of John Cockerill Metals International in Belgium for EUR 50 million as part of consolidating global metals activities under the India-based entity. The company expects to commercialize JVD technology in Q1 next year and Volteron technology within 12-24 months. Management set an ambitious target to reach INR 8,000 crores revenue by 2030.
positive
John Cockerill India Limited reported significant improvement in quarterly results ended September 30, 2025. Order intake in Q3 reached INR 5,861 million, representing a nearly ten-fold increase from Q1, with major contracts from JSW, Tata Steel, and Godawari Power Ispat Ltd. The company's order backlog grew from INR 6,388 million to INR 11,291 million. Revenue growth accelerated from 7.45% in Q2 to 18.10% in Q3. EBITDA reached INR 120 million in Q3, showing a 13% sequential increase over Q2. Cash position strengthened from INR 742 million in Q1 to INR 1,472 million in Q3. The Board approved acquisition of 100% equity stake in John Cockerill Metals International SA (Belgium) for consideration not exceeding EUR 50 million, with a five-year deferred payment facility from parent company John Cockerill SA. Key project achievements include final acceptance certificate for JSOL's Acid Regeneration Plant and successful commissioning of Tata Steel Kalinganagar's galvanizing process. The company secured new contracts including advanced tunnel furnaces for JSW JFE Electrical Steel Nashik and equipment for Tata Steel Jamshedpur's Tinplate Division.
positive
John Cockerill India Limited's Board approved the acquisition of 100% equity stake in John Cockerill Metals International SA, Belgium, from parent company John Cockerill SA for up to €50 million. The transaction will make the Belgian entity a wholly owned subsidiary and aims to consolidate the group's metals business operations. The acquisition will occur in two phases, with Part I completing approximately 90 days from November 4, 2025, and Part II by December 31, 2026. The deal requires shareholder approval through postal ballot. The Board also approved unaudited financial results for the quarter and nine months ended September 30, 2025, showing quarterly revenue of ₹9,698 lakhs and net profit of ₹892 lakhs. Additionally, the company is evaluating various fund-raising mechanisms and approved a postal ballot notice covering investment limits, borrowing enhancements, and asset mortgage provisions.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
6,376.50
#1 43,126.70
113.87
2,828.70
52.04
293
#1 101.66
37.44
35,515.00
31,383.00
60.74
#1 4,371.70
4.06
#1 524
3.82
36.69
949.40
22,489.90
64.98
1,832.20
36.23
316
12.65
55.71
15,559.00
17,532.90
138.88
3,136.70
-35.18
103
66.94
53.34
887.00
17,185.10
71.37
3,836.10
19.42
184
67.00
65.94
1,964.60
13,022.30
65.51
1,681.80
11.02
200
-3.81
56.84
540.35
11,797.80
#1 22.81
2,287.00
15.42
415
0.00
44.96
57.44
6,850.20
48.98
869.90
#1 98.40
108
100.00
39.19
9,196.00
6,192.80
183.46
1,426.60
-3.09
43
-72.50
73.54
331.10
6,165.10
58.42
3,288.80
-6.72
219
-64.13
39.33
Growth Rate
Revenue Growth
-35.08 %
Net Income Growth
-325.93 %
Cash Flow Change
-487.34 %
ROE
-126.17 %
ROCE
-118.35 %
EBITDA Margin (Avg.)
1,646.43 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2023
2024
2025
TTM
Revenue
241
215
168
322
518
387
200
389
500
673
394
256
335
Expenses
228
201
154
302
465
349
225
373
477
641
393
243
316
EBITDA
13
13
14
20
53
38
-25
16
23
32
1
13
20
Operating Profit %
-4 %
2 %
-0 %
1 %
6 %
6 %
-14 %
2 %
1 %
4 %
-1 %
5 %
3 %
Depreciation
7
6
5
6
6
6
5
5
5
4
6
5
6
Interest
4
2
1
1
0
3
0
7
2
2
2
1
2
Profit Before Tax
8
20
8
13
47
29
-30
4
16
26
-7
13
11
Tax
-2
7
2
7
12
5
-1
-0
3
4
-2
1
1
Net Profit
10
13
6
7
35
24
-29
5
13
22
-5
12
8
EPS in ₹
19.18
26.58
11.73
13.61
71.08
48.09
-58.86
9.40
26.10
43.82
-10.90
20.03
17.00

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2023
2024
Total Assets
354
284
280
415
588
451
458
340
851
828
578
Fixed Assets
71
68
63
61
60
58
54
51
50
53
57
Current Assets
254
197
194
334
496
343
387
240
760
651
428
Capital Work in Progress
1
1
0
2
1
1
0
1
2
1
5
Investments
0
0
0
0
0
0
0
0
0
0
0
Other Assets
282
214
217
353
528
392
404
289
799
774
516
Total Liabilities
354
284
280
415
588
451
458
340
851
828
578
Current Liabilities
189
118
124
214
379
233
274
150
643
576
342
Non Current Liabilities
26
15
5
44
18
10
9
10
16
40
35
Total Equity
139
151
152
158
191
207
175
180
192
211
201
Reserve & Surplus
134
146
147
153
186
202
170
175
187
207
196
Share Capital
5
5
5
5
5
5
5
5
5
5
5

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2023
2024
Net Cash Flow
17
-18
61
60
-14
-64
-22
7
62
24
-69
Investing Activities
-3
19
1
-30
26
-0
2
-19
-7
10
2
Operating Activities
31
-10
60
90
-38
-58
-21
26
71
17
-66
Financing Activities
-11
-27
0
0
-2
-6
-3
-0
-1
-3
-5

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Promoter
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.03 %
DIIs
1.63 %
1.68 %
1.80 %
1.23 %
0.00 %
0.00 %
0.00 %
0.21 %
0.00 %
0.00 %
0.00 %
0.00 %
0.08 %
0.08 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
16.92 %
17.10 %
17.08 %
17.62 %
18.75 %
18.92 %
18.85 %
18.70 %
18.94 %
18.71 %
18.92 %
19.28 %
19.18 %
19.63 %
19.79 %
19.88 %
19.91 %
19.96 %
19.37 %
Others
6.45 %
6.22 %
6.12 %
6.15 %
6.25 %
6.08 %
6.15 %
6.09 %
6.07 %
6.29 %
6.07 %
5.72 %
5.72 %
5.27 %
5.19 %
5.10 %
5.07 %
5.02 %
5.60 %
No of Share Holders
3,553
3,643
3,600
3,790
4,525
4,749
4,896
4,852
4,753
5,419
6,577
7,260
7,863
8,694
10,443
11,287
11,473
11,502
11,058

Dividend History

Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 4 10 5 0.00 2 7 7 0.00
Dividend Yield (%) 0.00 0.00 0.3 2.4 0.6 0.00 0.14 0.21 0.24 0.00

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
07 Feb 2020 CHANGE OF NAME Change Of Name
NA
07 Feb 2020 902.00 902.00
26 Jul 2022 DIVIDEND Dividend
₹ 2.00 /share
22 Jul 2022 1,257.25 1,227.70
21 Jul 2023 DIVIDEND Dividend
₹ 5.00 /share
20 Jul 2023 2,237.15 2,936.40
07 May 2024 DIVIDEND Dividend
₹ 7.00 /share
06 May 2024 3,415.15 3,764.20
14 May 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
14 May 2024 3,593.50 3,793.75
28 Oct 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
28 Oct 2024 5,665.35 4,950.85
20 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
20 Feb 2025 4,015.30 2,688.55
13 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
13 May 2025 3,016.40 2,794.15
14 May 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
14 May 2025 2,949.75 2,874.00
29 Jul 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
29 Jul 2025 4,093.00 4,274.75
04 Nov 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
04 Nov 2025 5,083.75 5,616.30

Announcements

Announcement under Regulation 30 (LODR)-Earnings Call Transcript1 day ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome7 days ago
Announcement under Regulation 30 (LODR)-Investor Presentation7 days ago
Announcement under Regulation 30 (LODR)-Newspaper Publication7 days ago
Chairman Communication On Unaudited Financial Results For The Quarter And Nine Months Ended September 30 20257 days ago
Announcement under Regulation 30 (LODR)-Acquisition9 days ago
Unaudited Financial Results For The Quarter And Nine Months Ended September 30 20259 days ago
Board Meeting Outcome for Outcome Of The Board Meeting Held On November 4 20259 days ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 30, 2025
Board Meeting Intimation for 1. Consideration And Approval Of Un-Audited Financial Results Of The Company For The Quarter And Nine Months Ended September 30 2025 2. To Consider And Approve The Proposal For Raising Of Funds In Accordance WithOct 30, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 10, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationOct 10, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseOct 01, 2025
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerSep 29, 2025
Board Meeting Outcome for Outcome Of Board Meeting Held Today (I.E September 29 2025)Sep 29, 2025
Closure of Trading WindowSep 23, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 23, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseSep 18, 2025
Announcement under Regulation 30 (LODR)-Change in Registered Office AddressSep 17, 2025
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderSep 15, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementSep 15, 2025
Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportSep 10, 2025
Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotSep 10, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseSep 09, 2025
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderSep 08, 2025
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderAug 11, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 09, 2025
Shareholder Meeting / Postal Ballot-Notice of Postal BallotAug 08, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 05, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 01, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 31, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJul 30, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationJul 30, 2025
Chairman Communication On Unaudited Financial Results For The Quarter And Six Months Ended June 30 2025Jul 29, 2025
Announcement under Regulation 30 (LODR)-Change in Registered Office AddressJul 29, 2025
Announcement under Regulation 30 (LODR)-Resignation of Managing DirectorJul 29, 2025
Announcement under Regulation 30 (LODR)-Resignation of DirectorJul 29, 2025
Announcement under Regulation 30 (LODR)-Change in DirectorateJul 29, 2025
Un-Audited Financial Results For The Quarter And Six Months Ended June 30 2025 And Limited Review Report Thereon. Cash Flow Statement For The Six Months Ended June 30 2025.Jul 29, 2025
Board Meeting Outcome for Outcome Of Board Meeting Held Today (I.E July 29 2025): Un-Audited Financial Results For The Quarter And Six Months Ended June 30 2025 And Limited Review Report Thereon. Cash Flow Statement For The Six Months Ended June 30 2025.Jul 29, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 25, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 15, 2025
Clarification On Volume MovementJul 15, 2025
Clarification sought from John Cockerill India LtdJul 15, 2025
Closure of Trading WindowJul 14, 2025
Board Meeting Intimation for Un-Audited Financial Results Of The Company For The Quarter And Half Year Ended June 30 2025Jul 14, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 12, 2025
Announcement Under Regulation 30 (LODR) - Reminder Letter Sent To Shareholders For Transfer Of Dividend And Equity Shares Of The Company To The Investor Education And Protection Fund (IEPF)Jul 11, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 09, 2025
Closure of Trading WindowJun 24, 2025

Technical Indicators

RSI(14)
Neutral
49.45
ATR(14)
Less Volatile
250.00
STOCH(9,6)
Neutral
44.90
STOCH RSI(14)
Neutral
45.36
MACD(12,26)
Bearish
-14.52
ADX(14)
Strong Trend
25.10
UO(9)
Bearish
36.97
ROC(12)
Uptrend And Accelerating
0.64
WillR(14)
Neutral
-69.24