| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | TTM |
Revenue  | 241 | 215 | 168 | 322 | 518 | 387 | 200 | 389 | 500 | 673 | 394 | 313 |
| Expenses | 228 | 201 | 154 | 302 | 465 | 349 | 225 | 373 | 477 | 641 | 393 | 315 |
| EBITDA | 13 | 13 | 14 | 20 | 53 | 38 | -25 | 16 | 23 | 32 | 1 | -2 |
| Operating Profit % | -4 % | 2 % | -0 % | 1 % | 6 % | 6 % | -14 % | 2 % | 1 % | 4 % | -1 % | -3 % |
| Depreciation | 7 | 6 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 6 | 6 |
| Interest | 4 | 2 | 1 | 1 | 0 | 3 | 0 | 7 | 2 | 2 | 2 | 2 |
| Profit Before Tax | 8 | 20 | 8 | 13 | 47 | 29 | -30 | 4 | 16 | 26 | -7 | -11 |
| Tax | -2 | 7 | 2 | 7 | 12 | 5 | -1 | -0 | 3 | 4 | -2 | 0 |
| Net Profit | 10 | 13 | 6 | 7 | 35 | 24 | -29 | 5 | 13 | 22 | -5 | -8 |
| EPS in ₹ | 19.18 | 26.58 | 11.73 | 13.61 | 71.08 | 48.09 | -58.86 | 9.40 | 26.10 | 43.82 | -10.90 | -16.20 |
John Cockerill
John Cockerill
4,602.95
0.00
(0.00%)
There are new updates from the company16 hours ago
View
Market Cap
2,272.90 Cr
EPS
-10.90
PE Ratio
228.17
Dividend Yield
0.15 %
Industry
Capital Goods52 Week High
6,300.00
52 Week Low
2,383.00
PB Ratio
11.22
Debt to Equity
0.01
Sector
Industrial Products
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
John Cockerill India Secures INR 80 Crore Contract from Tata Steel for Pickling and ARP Plants
2 days ago
2 days agoJohn Cockerill India Limited has been awarded a contract worth approximately INR 80 crores by Tata Steel Limited. The contract involves engineering, design, manufacture, and supply of Pickling and ARP (Acid Regeneration Plant) equipment for installation at Tata Steel's Jamshedpur Tinplate Division in Jharkhand. John Cockerill will also supervise the erection and commissioning of these plants. The company will deliver all critical components required for the push pull pickling line and acid regeneration plants, ensuring contractual performance guarantees are met. The contract is scheduled for completion by mid-2027. This is a domestic contract with no related party transactions or promoter group interests involved.
John Cockerill India Limited appointed Mr. Ujwal Kawale as Chief Operating Officer effective September 15, 2025, on a full-time employment basis. Kawale brings over 18 years of experience in industrial project management, engineering strategy, and operations across India and Europe. He holds an M.Tech in Manufacturing Management from BITS Pilania, a Post-Graduate Program in Management Studies from Welingkar Mumbai, and a B.E in Production Engineering from Shivaji University Kolhapur. In his previous role, Kawale served as Global Project Director, Metals Business at John Cockerill Industry, Belgium, leading major multi-entity projects across Europe, the US, and India. He previously worked with John Cockerill India Limited and TCPL Packaging Limited in various managerial roles covering project management, industrial strategy, and production planning.
John Cockerill India received a significant contract from JSW JFE Electrical Steel Nashik for high temperature tunnel furnaces. The company announced plans to expand its CRGO steel production capacity from 50,000 TPA to 250,000 TPA, representing a five-fold increase in manufacturing capability.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
7,257.50 | #1 46,509.20 | 153.34 | 2,828.70 | 63.56 | 293 | 46.85 | 75.45 | |
37,305.00 | 32,983.30 | 64.39 | 4,371.70 | 4.06 | #1 524 | -8.72 | 47.02 | |
946.00 | 21,514.20 | 63.95 | 1,832.20 | 41.19 | 316 | 40.28 | 49.73 | |
15,290.00 | 16,334.30 | 157.44 | 3,136.70 | -35.18 | 103 | 4.55 | 54.08 | |
798.45 | 15,367.30 | 76.01 | 3,836.10 | 53.55 | 184 | #1 144.61 | 60.80 | |
628.30 | 14,099.00 | 31.38 | 2,287.00 | 15.42 | 415 | 138.96 | 65.20 | |
2,108.90 | 14,031.70 | 70.79 | 1,681.80 | 22.69 | 200 | -3.81 | 63.48 | |
64.91 | 7,562.90 | 73.75 | 869.90 | #1 98.40 | 108 | 61.29 | 45.76 | |
390.45 | 7,177.00 | 51.23 | 3,288.80 | -6.72 | 219 | -93.71 | 34.69 | |
149.36 | 5,966.40 | #1 27.21 | #1 5,164.20 | 57.40 | 226 | -50.51 | 59.91 |
Forecast
Actual
Growth Rate
Revenue Growth
-41.50 %
Net Income Growth
-125.00 %
Cash Flow Change
-487.34 %
ROE
-126.17 %
ROCE
-118.35 %
EBITDA Margin (Avg.)
-94.15 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
| Total Assets | 354 | 284 | 280 | 415 | 588 | 451 | 458 | 340 | 851 | 828 | 578 |
| Fixed Assets | 71 | 68 | 63 | 61 | 60 | 58 | 54 | 51 | 50 | 53 | 57 |
| Current Assets | 254 | 197 | 194 | 334 | 496 | 343 | 387 | 240 | 760 | 651 | 428 |
| Capital Work in Progress | 1 | 1 | 0 | 2 | 1 | 1 | 0 | 1 | 2 | 1 | 5 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 282 | 214 | 217 | 353 | 528 | 392 | 404 | 289 | 799 | 774 | 516 |
| Total Liabilities | 354 | 284 | 280 | 415 | 588 | 451 | 458 | 340 | 851 | 828 | 578 |
| Current Liabilities | 189 | 118 | 124 | 214 | 379 | 233 | 274 | 150 | 643 | 576 | 342 |
| Non Current Liabilities | 26 | 15 | 5 | 44 | 18 | 10 | 9 | 10 | 16 | 40 | 35 |
| Total Equity | 139 | 151 | 152 | 158 | 191 | 207 | 175 | 180 | 192 | 211 | 201 |
| Reserve & Surplus | 134 | 146 | 147 | 153 | 186 | 202 | 170 | 175 | 187 | 207 | 196 |
| Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
| Net Cash Flow | 17 | -18 | 61 | 60 | -14 | -64 | -22 | 7 | 62 | 24 | -69 |
| Investing Activities | -3 | 19 | 1 | -30 | 26 | -0 | 2 | -19 | -7 | 10 | 2 |
| Operating Activities | 31 | -10 | 60 | 90 | -38 | -58 | -21 | 26 | 71 | 17 | -66 |
| Financing Activities | -11 | -27 | 0 | 0 | -2 | -6 | -3 | -0 | -1 | -3 | -5 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
| DIIs | 1.63 % | 1.68 % | 1.80 % | 1.23 % | 0.00 % | 0.00 % | 0.00 % | 0.21 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.08 % | 0.08 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 16.92 % | 17.10 % | 17.08 % | 17.62 % | 18.75 % | 18.92 % | 18.85 % | 18.70 % | 18.94 % | 18.71 % | 18.92 % | 19.28 % | 19.18 % | 19.63 % | 19.79 % | 19.88 % | 19.91 % | 19.96 % |
| Others | 6.45 % | 6.22 % | 6.12 % | 6.15 % | 6.25 % | 6.08 % | 6.15 % | 6.09 % | 6.07 % | 6.29 % | 6.07 % | 5.72 % | 5.72 % | 5.27 % | 5.19 % | 5.10 % | 5.07 % | 5.02 % |
| No of Share Holders | 3,553 | 3,643 | 3,600 | 3,790 | 4,525 | 4,749 | 4,896 | 4,852 | 4,753 | 5,419 | 6,577 | 7,260 | 7,863 | 8,694 | 10,443 | 11,287 | 11,473 | 11,502 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 4 | 10 | 5 | 0.00 | 2 | 7 | 7 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.3 | 2.4 | 0.6 | 0.00 | 0.14 | 0.21 | 0.24 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 07 Feb 2020 |  Change Of Name | NA | 07 Feb 2020 | 902.00 | 902.00 |
| 26 Jul 2022 |  Dividend | ₹ 2.00 /share | 22 Jul 2022 | 1,257.25 | 1,227.70 |
| 21 Jul 2023 | Dividend | ₹ 5.00 /share | 20 Jul 2023 | 2,237.15 | 2,936.40 |
| 07 May 2024 | Dividend | ₹ 7.00 /share | 06 May 2024 | 3,415.15 | 3,764.20 |
| 14 May 2024 |  Annual General Meeting | NA | 14 May 2024 | 3,593.50 | 3,793.75 |
| 28 Oct 2024 |  Quarterly Result Announcement | NA | 28 Oct 2024 | 5,665.35 | 4,950.85 |
| 20 Feb 2025 | Quarterly Result Announcement | NA | 20 Feb 2025 | 4,015.30 | 2,688.55 |
| 13 May 2025 | Quarterly Result Announcement | NA | 13 May 2025 | 3,016.40 | 2,794.15 |
| 14 May 2025 | Annual General Meeting | NA | 14 May 2025 | 2,949.75 | 2,874.00 |
| 29 Jul 2025 | Quarterly Result Announcement | NA | 29 Jul 2025 | 4,093.00 | 4,274.75 |
Announcements
Announcement under Regulation 30 (LODR)-Change in Registered Office Address16 hours ago
16 hours agoAnnouncement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Change in Management2 days ago
2 days ago Shareholder Meeting / Postal Ballot-Scrutinizer"s Report7 days ago
7 days agoShareholder Meeting / Postal Ballot-Outcome of Postal_Ballot7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release8 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order9 days ago
9 days agoAnnouncement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderAug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 09, 2025
Aug 09, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotAug 08, 2025
Aug 08, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 05, 2025
Aug 05, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 31, 2025
Jul 31, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJul 30, 2025
Jul 30, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJul 30, 2025
Jul 30, 2025Chairman Communication On Unaudited Financial Results For The Quarter And Six Months Ended June 30 2025Jul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Change in Registered Office AddressJul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Resignation of Managing DirectorJul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Resignation of DirectorJul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJul 29, 2025
Jul 29, 2025Un-Audited Financial Results For The Quarter And Six Months Ended June 30 2025 And Limited Review Report Thereon. Cash Flow Statement For The Six Months Ended June 30 2025.Jul 29, 2025
Jul 29, 2025Board Meeting Outcome for Outcome Of Board Meeting Held Today (I.E July 29 2025): Un-Audited Financial Results For The Quarter And Six Months Ended June 30 2025 And Limited Review Report Thereon. Cash Flow Statement For The Six Months Ended June 30 2025.Jul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 25, 2025
Jul 25, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 15, 2025
Jul 15, 2025Clarification On Volume MovementJul 15, 2025
Jul 15, 2025Clarification sought from John Cockerill India LtdJul 15, 2025
Jul 15, 2025Closure of Trading WindowJul 14, 2025
Jul 14, 2025Board Meeting Intimation for Un-Audited Financial Results Of The Company For The Quarter And Half Year Ended June 30 2025Jul 14, 2025
Jul 14, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 12, 2025
Jul 12, 2025Announcement Under Regulation 30 (LODR) - Reminder Letter Sent To Shareholders For Transfer Of Dividend And Equity Shares Of The Company To The Investor Education And Protection Fund (IEPF)Jul 11, 2025
Jul 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 09, 2025
Jul 09, 2025Closure of Trading WindowJun 24, 2025
Jun 24, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 18, 2025
Jun 18, 2025Clarification On Price MovementJun 03, 2025
Jun 03, 2025Clarification sought from John Cockerill India LtdJun 02, 2025
Jun 02, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 21, 2025
May 21, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 14, 2025
May 14, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportMay 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 14, 2025
May 14, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMMay 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 13, 2025
May 13, 2025Chairman Communication On Unaudited Financial Results For The Quarter Ended March 31 2025May 13, 2025
May 13, 2025Un-Audited Financial Results For The Quarter Ended March 31 2025 And Limited Review Report Thereon.May 13, 2025
May 13, 2025Board Meeting Outcome for Outcome Of Board Meeting Held TodayMay 13, 2025
May 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 09, 2025
May 09, 2025Closure of Trading WindowApr 22, 2025
Apr 22, 2025Board Meeting Intimation for Un-Audited Financial Results Of The Company For The Quarter Ended March 31 2025Apr 22, 2025
Apr 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 17, 2025
Apr 17, 2025Book Closure Dates From May 7 2025 To May 14 2025Apr 16, 2025
Apr 16, 2025Annual General Meeting Of The Company On May 14 2025Apr 16, 2025
Apr 16, 2025Technical Indicators
RSI(14)
Neutral 60.38
ATR(14)
Less Volatile 183.48
STOCH(9,6)
Neutral 44.76
STOCH RSI(14)
Neutral 66.40
MACD(12,26)
Bullish 2.01
ADX(14)
Strong Trend 45.35
UO(9)
Bearish 37.68
ROC(12)
Uptrend And Accelerating 4.11
WillR(14)
Overbought -18.98
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
