Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 7 | 10 | 11 | 8 | 8 | 10 | 10 | 8 | 9 | 11 | 6 | 5 | 6 | 6 | 6 | 4 | 4 | 4 | 5 | 4 | 4 | 2 | 4 | 5 | 6 | 4 | 5 | 5 | 6 | 6 | 5 | 3 | 3 | 4 | 5 | 4 | 8 | 4 |
Expenses | 7 | 8 | 10 | 7 | 8 | 9 | 9 | 8 | 9 | 10 | 5 | 4 | 6 | 6 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 1 | 4 | 4 | 5 | 4 | 4 | 5 | 6 | 5 | 4 | 3 | 3 | 4 | 5 | 3 | 4 | 5 |
EBITDA | 0 | 1 | 1 | 1 | -0 | 1 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -1 |
Operating Profit % | 5 % | 12 % | 8 % | 7 % | -1 % | 5 % | 13 % | 8 % | 5 % | 13 % | 13 % | 0 % | -1 % | 7 % | 8 % | 12 % | 16 % | 10 % | 1 % | 2 % | 1 % | -4 % | 5 % | 2 % | 3 % | 3 % | 5 % | 6 % | 4 % | 6 % | 8 % | -4 % | -3 % | 0 % | 0 % | 2 % | 4 % | -20 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 1 | 1 | 1 | -0 | 1 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | 0 | 1 | 1 | 1 | -0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 3 | -1 |
EPS in ₹ | 0.93 | 2.54 | 1.84 | 1.17 | -0.55 | 0.85 | 2.15 | 1.14 | 0.63 | 2.76 | 1.33 | 0.37 | 0.33 | 0.86 | 0.96 | 1.11 | 1.26 | 0.77 | 0.27 | 0.22 | 0.24 | 0.06 | 0.48 | 0.51 | 0.28 | 0.44 | 0.62 | 0.58 | 0.43 | 0.40 | 0.94 | 0.01 | -0.24 | 0.46 | 0.31 | 0.44 | 7.51 | -1.33 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 11 | 12 | 14 | 16 | 15 | 16 | 17 | 18 | 21 |
Fixed Assets | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
Current Assets | 7 | 7 | 10 | 12 | 13 | 13 | 13 | 15 | 15 | 19 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 1 | 4 | 6 | 6 | 7 | 10 | 11 | 11 | 15 |
Other Assets | 7 | 8 | 7 | 6 | 7 | 6 | 4 | 4 | 4 | 4 |
Total Liabilities | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 |
Current Liabilities | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 1 | 0 | 0 |
Non Current Liabilities | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Equity | 5 | 7 | 9 | 11 | 13 | 14 | 14 | 15 | 16 | 20 |
Reserve & Surplus | 1 | 3 | 5 | 7 | 9 | 9 | 10 | 11 | 11 | 15 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
Investing Activities | -1 | -1 | -2 | -2 | -1 | -0 | -2 | -1 | -0 | 0 |
Operating Activities | 1 | 3 | 4 | 2 | 1 | -0 | 2 | 1 | 0 | -0 |
Financing Activities | -0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 72.55 % | 72.55 % | 72.55 % | 72.55 % | 72.55 % | 72.55 % | 72.55 % | 72.55 % | 72.55 % | 72.55 % | 72.55 % | 72.55 % | 72.55 % | 72.55 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.44 % | 27.44 % | 27.44 % | 27.44 % | 27.44 % | 27.44 % | 27.44 % | 27.44 % | 27.44 % | 27.44 % | 27.44 % | 27.44 % | 27.44 % | 27.44 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
197.25 | 17,621.48 | - | 9.65 | -40.71 | -4 | -10,566.67 | 59.38 | |
25.72 | 12,889.76 | - | 5,532.81 | -21.56 | -847 | 8.52 | 46.41 | |
1,932.35 | 4,964.71 | 83.21 | 1,137.56 | -4.65 | 41 | 553.62 | 58.89 | |
481.70 | 2,129.45 | 11.43 | 2,129.65 | -6.30 | 185 | 15.12 | 47.32 | |
23.74 | 1,329.04 | 324.00 | 750.30 | 445.00 | 4 | -1,300.00 | 40.08 | |
222.25 | 1,136.63 | 74.19 | 1,365.08 | -6.86 | 2 | 119.81 | 84.23 | |
483.65 | 1,119.04 | 26.97 | 572.32 | 1.52 | 47 | -41.31 | 53.57 | |
114.75 | 613.86 | 17.75 | 807.95 | -3.33 | 35 | 113.74 | 38.95 | |
30.96 | 612.59 | 26.05 | 1,451.30 | -6.48 | 21 | 133.66 | 38.30 | |
129.90 | 506.08 | 83.72 | 244.26 | 154.38 | 5 | 160.47 | 49.12 |