Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
Expenses | 2 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | -0 | -0 | -2 | -0 | -0 | 0 | -2 | -0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | -0 | 0 | 0 | 5 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | -9 % | -27 % | -77 % | -39 % | -232 % | -67 % | 0 % | -200 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -1 | -0 | -2 | -0 | -0 | -0 | -2 | -0 | -0 | 0 | 0 | 0 | 2 | 0 | 0 | -0 | 0 | 0 | 5 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -1 | -0 | -2 | -0 | -0 | -0 | -2 | -0 | -0 | 0 | 0 | 0 | 2 | 0 | 0 | -0 | 0 | 0 | 5 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.27 | -0.16 | -0.29 | -0.17 | -1.32 | -0.08 | -0.12 | -0.06 | -1.00 | -0.08 | -0.07 | 0.04 | 0.11 | 0.00 | 1.22 | -0.02 | 0.11 | -0.03 | -0.02 | 0.05 | 3.28 | -0.03 | -0.05 | -0.01 | 0.01 | -0.03 | -0.02 | -0.01 | 0.07 | -0.01 | -0.04 | 0.02 | 0.03 | 2.51 | -0.02 | -0.01 | -0.02 | 0.00 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 14 | 6 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
Fixed Assets | 8 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 6 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Liabilities | 14 | 6 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
Current Liabilities | 6 | 4 | 6 | 6 | 2 | 1 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 14 | 11 | 7 | 7 | 7 | 4 | 4 | 4 | 4 | 0 |
Total Equity | -6 | -9 | -11 | -11 | -9 | -4 | -4 | -4 | -4 | 0 |
Reserve & Surplus | -21 | -24 | -26 | -26 | -24 | -19 | -19 | -19 | -19 | -16 |
Share Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 |
Investing Activities | 6 | 8 | 3 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 4 | -4 | -2 | 0 | 1 | 4 | -2 | -0 | -0 | 4 |
Financing Activities | -9 | -5 | -1 | -0 | -3 | -4 | -4 | 0 | 0 | -4 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 24.56 % | 24.56 % | 24.56 % | 24.56 % | 24.56 % | 24.56 % | 24.56 % | 24.56 % | 24.56 % | 24.56 % | 24.56 % | 24.56 % | 24.56 % | 24.56 % | 24.56 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 45.98 % | 45.91 % | 45.85 % | 45.85 % | 45.91 % | 45.91 % | 45.70 % | 46.29 % | 46.27 % | 46.30 % | 59.77 % | 65.91 % | 66.08 % | 66.38 % | 66.46 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
33.34 | 17,040.90 | 53.03 | 6,866.60 | 8.02 | 350 | -7.75 | 41.49 | |
512.40 | 15,323.40 | 19.26 | 9,830.60 | -4.83 | 637 | 44.97 | 49.98 | |
403.60 | 10,648.50 | 36.72 | 7,778.60 | -7.69 | 353 | -25.42 | 50.65 | |
323.70 | 6,613.00 | 21.33 | 3,600.80 | 18.33 | 338 | -28.63 | 36.82 | |
441.75 | 2,558.00 | 16.45 | 2,907.90 | 20.66 | 132 | 33.12 | 48.34 | |
66.77 | 1,119.80 | - | 2,727.20 | -12.04 | -136 | 61.94 | 50.13 | |
1,096.00 | 1,043.00 | 94.12 | 868.60 | -0.36 | -9 | -158.16 | 56.72 | |
266.25 | 1,001.40 | - | 3,065.60 | 7.90 | -51 | 2.78 | 43.66 | |
1,625.60 | 949.50 | 14.62 | 846.20 | -1.75 | 63 | 7.63 | 49.78 | |
197.29 | 940.20 | - | 4,094.30 | 5.52 | -21 | -90.22 | 48.56 |