| Quarterly Financials | Dec 2021 | Jun 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Revenue | 0 | 831 | 583 | 1,295 | 738 | 801 | 1,167 | 1,271 | 1,251 | 1,158 | 1,094 | 1,927 | 1,860 | 1,309 | 4,099 |
| Expenses | 0 | 569 | 269 | 717 | 501 | 553 | 777 | 1,119 | 720 | 697 | 477 | 1,196 | 1,071 | 632 | 788 |
| EBITDA | 0 | 262 | 314 | 578 | 237 | 248 | 390 | 152 | 531 | 461 | 617 | 731 | 790 | 677 | 3,311 |
| Operating Profit % | 0 % | 31 % | 54 % | 45 % | 32 % | 29 % | 32 % | 15 % | 42 % | 40 % | 55 % | 38 % | 42 % | 51 % | 81 % |
| Depreciation | 0 | 59 | 73 | 158 | 82 | 84 | 96 | 103 | 131 | 120 | 115 | 89 | 142 | 120 | 145 |
| Interest | 0 | 253 | 266 | 523 | 277 | 335 | 423 | 411 | 516 | 532 | 544 | 608 | 670 | 646 | 614 |
| Profit Before Tax | 0 | -51 | -25 | -102 | -122 | -170 | -129 | -363 | -116 | -191 | -42 | 34 | -23 | -89 | 2,552 |
| Tax | 0 | 13 | 7 | 13 | -7 | -13 | -16 | -82 | -1 | -19 | 6 | 5 | 20 | -2 | 93 |
| Net Profit | 0 | -64 | -32 | -115 | -115 | -157 | -113 | -280 | -115 | -172 | -47 | 29 | -43 | -87 | 2,459 |
| EPS in ₹ | 0.00 | -0.73 | -0.31 | -1.31 | -1.31 | 0.00 | -1.10 | 0.00 | -1.03 | -1.24 | -0.40 | 0.25 | -0.36 | -0.55 | 15.74 |








