Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 32 | 38 | 39 | 45 | 56 | 70 |
Fixed Assets | 3 | 3 | 3 | 3 | 7 | 9 |
Current Assets | 26 | 32 | 28 | 32 | 46 | 56 |
Capital Work in Progress | 3 | 3 | 3 | 4 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 26 | 32 | 33 | 38 | 48 | 60 |
Total Liabilities | 32 | 38 | 39 | 45 | 56 | 70 |
Current Liabilities | 21 | 19 | 23 | 23 | 22 | 31 |
Non Current Liabilities | 5 | 9 | 5 | 7 | 6 | 4 |
Total Equity | 7 | 10 | 11 | 14 | 28 | 35 |
Reserve & Surplus | 2 | 5 | 6 | 9 | 21 | 25 |
Share Capital | 5 | 5 | 5 | 5 | 7 | 7 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 2 | -1 | 0 | 3 | -4 |
Investing Activities | -3 | -0 | -0 | -1 | -3 | -4 |
Operating Activities | 2 | -3 | 1 | -0 | 0 | -1 |
Financing Activities | 1 | 5 | -1 | 2 | 6 | 2 |
% Holding | Sept 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Oct 2024 |
Promoter | 98.61 % | 98.61 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 69.05 % | 66.06 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 23.15 % | 22.87 % | 21.81 % | 22.59 % | 22.59 % | 22.59 % | 21.81 % | 21.52 % | 19.68 % | 24.20 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
78.69 | 82,983.00 | - | 9,207.00 | 26.66 | -829 | -125.21 | 38.94 | |
109.35 | 43,561.80 | 46.99 | 2,877.00 | -12.35 | 911 | 0.07 | 44.64 | |
597.25 | 25,709.20 | 79.08 | 648.70 | 29.92 | 325 | -65.81 | - | |
50.31 | 22,432.90 | 97.84 | 4,781.50 | 12.88 | 228 | 4,792.00 | 67.58 | |
292.90 | 14,187.40 | 35.62 | 2,539.00 | -7.00 | 495 | -25.14 | 52.62 | |
64.84 | 8,957.10 | 12.49 | 6,191.70 | 49.62 | 425 | -271.96 | 42.46 | |
502.10 | 8,283.20 | 22.83 | 2,298.70 | 19.14 | 347 | 7.70 | 47.49 | |
123.78 | 7,872.50 | - | 468.70 | -27.73 | -1,038 | 233.52 | 49.78 | |
227.08 | 6,838.00 | - | 4,035.90 | 4.87 | -384 | -19.08 | 57.93 | |
175.74 | 6,473.40 | 217.28 | 261.20 | -9.96 | 30 | 5.17 | 57.23 |