Integra Engineering

Market Cap

704.62 Cr

EPS

4.23

PE Ratio

41.89

Dividend Yield

0.00 %

Industry

Capital Goods

52 Week High

303.90

52 Week low

198.10

PB Ratio

8.40

Debt to Equity

0.21

Sector

Industrial Products

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Honeywell Automation	33,850.45	29,928.95	56.91	4,201.00	17.48	501	3.28	37.95
Kaynes Technology	4,243.90	27,165.53	107.27	1,860.50	63.56	183	47.12	43.13
Jyoti CNC Automation	1,000.30	22,749.13	72.63	1,345.00	41.19	151	67.08	53.30
LMW	15,035.55	16,062.48	136.11	4,839.40	-0.57	374	-80.47	48.60
Praj Industries	524.85	9,647.43	38.59	3,525.70	-1.35	283	-41.62	40.65
Elecon Engineering Company	391.10	8,776.28	24.23	1,981.50	27.86	356	18.92	33.82
Tega Industries	1,277.30	8,498.58	46.27	1,514.90	22.69	194	52.53	37.01
Syrma SGS	413.75	7,371.29	52.62	3,212.40	53.55	124	161.08	36.75
Lloyds Engineering Works	55.18	6,411.15	62.82	631.70	98.40	80	1,081.08	34.35
The Anup Engineering	2,886.40	5,775.53	81.12	412.60	41.30	51	62.37	46.65

Growth Rate

Revenue Growth

10.47 %

Net Income Growth

-20.33 %

Cash Flow Change

86.10 %

ROE

-35.31 %

ROCE

9.22 %

EBITDA Margin (Avg.)

3.10 %

Quarterly Financial Results

Quarterly Financials	Mar 2016	Dec 2016	Mar 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	8	8	13	13	13	14	17	16	18	16	17	16	16	9	19	18	19	20	28	27	31	28	33	37	36	38	35	41	34	36	42	47
Expenses	8	7	11	11	11	12	14	13	15	13	14	14	14	9	15	15	16	16	23	23	27	25	28	30	29	32	29	33	29	30	33	37
EBITDA	1	0	2	2	2	2	3	3	3	3	3	2	2	0	4	3	3	4	4	4	4	3	5	7	7	7	6	8	5	5	9	10
Operating Profit %	-1 %	-7 %	3 %	9 %	15 %	11 %	17 %	16 %	14 %	16 %	15 %	11 %	12 %	-3 %	17 %	16 %	13 %	16 %	14 %	14 %	13 %	10 %	15 %	18 %	20 %	18 %	16 %	18 %	14 %	15 %	21 %	22 %
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1
Profit Before Tax	1	0	1	1	2	2	3	3	2	2	3	2	1	-0	3	3	2	3	4	3	3	2	4	6	6	6	5	7	4	4	8	9
Tax	1	0	1	0	1	1	1	-4	1	1	1	1	1	-0	1	1	1	1	1	1	1	1	1	-3	2	2	1	2	1	1	2	3
Net Profit	0	0	1	1	1	1	2	6	2	2	2	1	1	-0	2	2	2	2	3	2	2	2	3	9	5	4	4	4	3	3	5	6
EPS in ₹	0.03	0.11	0.20	0.23	0.35	0.31	0.55	1.84	0.55	0.50	0.60	0.31	0.28	-0.10	0.61	0.60	0.47	0.63	0.76	0.63	0.64	0.43	0.82	2.65	1.39	1.21	1.01	1.22	0.78	0.85	1.54	1.78

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	31	30	33	43	55	63	75	107	106	126
Fixed Assets	8	8	9	11	12	16	16	19	25	30
Current Assets	21	20	21	28	37	41	53	82	74	83
Capital Work in Progress	0	0	0	0	0	0	0	0	0	9
Investments	0	0	0	0	0	0	0	0	0	0
Other Assets	23	22	25	31	44	47	59	88	81	87
Total Liabilities	31	30	33	43	55	63	75	107	106	126
Current Liabilities	6	5	12	18	20	22	28	51	31	48
Non Current Liabilities	1	0	12	13	12	13	13	13	13	0
Total Equity	24	25	9	12	23	29	35	44	62	77
Reserve & Surplus	8	9	5	9	20	25	31	40	59	73
Share Capital	16	16	3	3	3	3	3	3	3	3

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	1	0	1	-4	4	-3	4	-4	3	0
Investing Activities	0	2	1	-4	-1	-9	-8	2	-7	-16
Operating Activities	1	2	1	0	5	5	12	-7	9	17
Financing Activities	-1	-3	0	-0	-0	-0	-0	1	0	-1

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	54.67 %	54.67 %	54.67 %	54.67 %	54.67 %	54.67 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %	54.48 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.03 %	0.37 %	0.37 %	0.34 %
DIIs	0.28 %	0.28 %	0.28 %	0.28 %	0.28 %	0.28 %	0.30 %	0.30 %	0.30 %	0.30 %	0.28 %	0.30 %	0.30 %	0.30 %	0.30 %	0.30 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	37.53 %	37.20 %	37.69 %	37.95 %	37.82 %	37.69 %	36.91 %	37.32 %	38.04 %	38.74 %	38.64 %	38.67 %	38.81 %	38.52 %	38.03 %	37.92 %
Others	7.52 %	7.85 %	7.36 %	7.09 %	7.22 %	7.36 %	8.30 %	7.89 %	7.18 %	6.47 %	6.60 %	6.55 %	6.37 %	6.32 %	6.81 %	6.95 %
No of Share Holders	18,063	18,451	20,246	20,146	19,958	19,704	19,890	19,492	19,727	21,616	22,668	25,367	25,867	28,655	28,779	28,622